Trisula Textile Industries Tbk PT
PT Trisula Textile Industries Tbk, together with its subsidiaries, engages in the manufacture and trading of textile products in Indonesia and internationally. The company offers 100% polyester, polyester rayon, polyester cotton, thick and thin stretch yarn, healthy stretch fabric, ultra stretch with texture look, recycle fabrics, denim stretch fabric, and special function fabrics, as well as cor… Read more
Trisula Textile Industries Tbk PT (BELL) - Net Assets
Latest net assets as of September 2025: Rp273.21 Billion IDR
Based on the latest financial reports, Trisula Textile Industries Tbk PT (BELL) has net assets worth Rp273.21 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp565.79 Billion) and total liabilities (Rp292.58 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp273.21 Billion |
| % of Total Assets | 48.29% |
| Annual Growth Rate | 5.13% |
| 5-Year Change | 5.74% |
| 10-Year Change | 46.95% |
| Growth Volatility | 13.77 |
Trisula Textile Industries Tbk PT - Net Assets Trend (2014–2024)
This chart illustrates how Trisula Textile Industries Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Trisula Textile Industries Tbk PT (2014–2024)
The table below shows the annual net assets of Trisula Textile Industries Tbk PT from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp271.25 Billion | +2.26% |
| 2023-12-31 | Rp265.25 Billion | +1.46% |
| 2022-12-31 | Rp261.43 Billion | +0.64% |
| 2021-12-31 | Rp259.77 Billion | +1.27% |
| 2020-12-31 | Rp256.53 Billion | -7.41% |
| 2019-12-31 | Rp277.05 Billion | -14.23% |
| 2018-12-31 | Rp323.02 Billion | +34.10% |
| 2017-12-31 | Rp240.88 Billion | +25.69% |
| 2016-12-31 | Rp191.65 Billion | +3.83% |
| 2015-12-31 | Rp184.59 Billion | +12.28% |
| 2014-12-31 | Rp164.40 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Trisula Textile Industries Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 14.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp84.37 Billion | 35.97% |
| Common Stock | Rp145.00 Billion | 61.82% |
| Other Comprehensive Income | Rp500.52 Million | 0.21% |
| Other Components | Rp4.68 Billion | 1.99% |
| Total Equity | Rp234.55 Billion | 100.00% |
Trisula Textile Industries Tbk PT Competitors by Market Cap
The table below lists competitors of Trisula Textile Industries Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Orege Société Anonyme
PA:OREGE
|
$1.61 Million |
|
Locate Technologies Ltd
AU:LOC
|
$1.61 Million |
|
1933 Industries Inc
OTCQB:TGIFF
|
$1.61 Million |
|
LAFARGEHOLCIM MAR
BC:LAFARGEHOLCIM-MAR
|
$1.61 Million |
|
Sonoma Resources Inc.
V:SRQ
|
$1.60 Million |
|
BIOGEN IDEC - Dusseldorf Stock Exchang
DU:IDP
|
$1.60 Million |
|
PFEIFFER VACU TECH
BE:PFV
|
$1.60 Million |
|
AWY0
F:AWY0
|
$1.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Trisula Textile Industries Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 228,940,875,000 to 234,551,309,000, a change of 5,610,434,000 (2.5%).
- Net income of 8,803,684,000 contributed positively to equity growth.
- Dividend payments of 2,500,000,000 reduced retained earnings.
- Share repurchases of 580,241,000 reduced equity.
- Other comprehensive income increased equity by 650,226,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp8.80 Billion | +3.75% |
| Dividends Paid | Rp2.50 Billion | -1.07% |
| Share Repurchases | Rp580.24 Million | -0.25% |
| Other Comprehensive Income | Rp650.23 Million | +0.28% |
| Other Changes | Rp-763.24 Million | -0.33% |
| Total Change | Rp- | 2.45% |
Book Value vs Market Value Analysis
This analysis compares Trisula Textile Industries Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.00x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.49x to 4.00x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Rp87.51 | Rp130.00 | x |
| 2015-12-31 | Rp21.39 | Rp130.00 | x |
| 2016-12-31 | Rp21.73 | Rp130.00 | x |
| 2017-12-31 | Rp118.83 | Rp130.00 | x |
| 2018-12-31 | Rp40.01 | Rp130.00 | x |
| 2019-12-31 | Rp33.46 | Rp130.00 | x |
| 2020-12-31 | Rp30.81 | Rp130.00 | x |
| 2021-12-31 | Rp31.06 | Rp130.00 | x |
| 2022-12-31 | Rp31.12 | Rp130.00 | x |
| 2023-12-31 | Rp31.60 | Rp130.00 | x |
| 2024-12-31 | Rp32.47 | Rp130.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Trisula Textile Industries Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.75%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.51%
- • Asset Turnover: 1.00x
- • Equity Multiplier: 2.49x
- Recent ROE (3.75%) is below the historical average (4.46%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 6.28% | 2.24% | 1.03x | 2.73x | Rp-4.97 Billion |
| 2015 | 13.54% | 3.83% | 1.33x | 2.65x | Rp5.49 Billion |
| 2016 | 4.05% | 1.53% | 1.07x | 2.46x | Rp-9.37 Billion |
| 2017 | 6.30% | 2.97% | 0.96x | 2.22x | Rp-7.77 Billion |
| 2018 | 7.39% | 3.10% | 1.18x | 2.02x | Rp-7.57 Billion |
| 2019 | 8.79% | 2.99% | 1.21x | 2.44x | Rp-2.94 Billion |
| 2020 | -7.18% | -2.98% | 0.97x | 2.48x | Rp-38.37 Billion |
| 2021 | 1.09% | 0.57% | 0.82x | 2.33x | Rp-20.07 Billion |
| 2022 | 1.18% | 0.58% | 0.88x | 2.33x | Rp-19.90 Billion |
| 2023 | 3.83% | 1.63% | 1.02x | 2.32x | Rp-14.13 Billion |
| 2024 | 3.75% | 1.51% | 1.00x | 2.49x | Rp-14.65 Billion |
Industry Comparison
This section compares Trisula Textile Industries Tbk PT's net assets metrics with peer companies in the Textile Manufacturing industry.
Industry Context
- Industry: Textile Manufacturing
- Average net assets among peers: $33,881,011,883
- Average return on equity (ROE) among peers: -40.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Trisula Textile Industries Tbk PT (BELL) | Rp273.21 Billion | 6.28% | 1.07x | $1.60 Million |
| Argo Pantes Tbk (ARGO) | $-31.65 Million | 0.00% | 0.00x | $20.74 Million |
| PT Century Textile Industry Tbk (CNTX) | $-221.67 Billion | 0.00% | 0.00x | $81.54 |
| Ever Shine Textile Industry (ESTI) | $352.42 Billion | -10.07% | 1.20x | $1.60 Million |
| Indorama Synthetics Tbk (INDR) | $293.70 Million | 0.33% | 1.34x | $9.13 Million |
| Cottonindo Ariesta Tbk PT (KPAS) | $136.32 Million | 0.59% | 0.69x | $1.02 Million |
| Multi Spunindo Jaya Tbk. (MSJA) | $87.55 Million | 6.29% | 0.28x | $15.36 Million |
| Asia Pacific Investama Tbk PT (MYTX) | $33.69 Billion | -340.79% | 114.29x | $343.52K |
| Sejahtera Bintang Abadi Textile Tbk (SBAT) | $139.81 Billion | -31.61% | 2.73x | $150.52K |
| Sri Rejeki Isman(Sritex)PT (SRIL) | $189.98 Million | 13.35% | 1.41x | $73.16 Million |