Binakarya Jaya Abadi Tbk PT
PT Binakarya Jaya Abadi Tbk develops properties in Indonesia. It offers property products, including apartments, houses, and commercial complexes. The company also owns a factory that produces lightweight bricks. The company was incorporated in 2007 and is based in Jakarta Barat, Indonesia.
Binakarya Jaya Abadi Tbk PT (BIKA) - Net Assets
Latest net assets as of September 2024: Rp-440.37 Billion IDR
Based on the latest financial reports, Binakarya Jaya Abadi Tbk PT (BIKA) has net assets worth Rp-440.37 Billion IDR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.97 Trillion) and total liabilities (Rp3.41 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp-440.37 Billion |
| % of Total Assets | -14.85% |
| Annual Growth Rate | N/A |
| 5-Year Change | -160.54% |
| 10-Year Change | -198.68% |
| Growth Volatility | 498.72 |
Binakarya Jaya Abadi Tbk PT - Net Assets Trend (2012–2023)
This chart illustrates how Binakarya Jaya Abadi Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Binakarya Jaya Abadi Tbk PT (2012–2023)
The table below shows the annual net assets of Binakarya Jaya Abadi Tbk PT from 2012 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | Rp-371.79 Billion | -13.33% |
| 2022-12-31 | Rp-328.07 Billion | -114.74% |
| 2021-12-31 | Rp-152.77 Billion | +55.71% |
| 2020-12-31 | Rp-344.95 Billion | -156.17% |
| 2019-12-31 | Rp614.17 Billion | -6.76% |
| 2018-12-31 | Rp658.71 Billion | -5.31% |
| 2017-12-31 | Rp695.65 Billion | +3.91% |
| 2016-12-31 | Rp669.46 Billion | +0.40% |
| 2015-12-31 | Rp666.79 Billion | +76.98% |
| 2014-12-31 | Rp376.77 Billion | -4.58% |
| 2013-12-31 | Rp394.84 Billion | +1483.78% |
| 2012-12-31 | Rp24.93 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Binakarya Jaya Abadi Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1982.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp59.23 Billion | % |
| Other Comprehensive Income | Rp4.79 Billion | % |
| Other Components | Rp161.47 Billion | % |
| Total Equity | Rp-149.69 Billion | 100.00% |
Binakarya Jaya Abadi Tbk PT Competitors by Market Cap
The table below lists competitors of Binakarya Jaya Abadi Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AXIS SP GDR REG-S (UZC.SG)
STU:UZC
|
$557.07K |
|
FIRST SENSOR
BE:SIS
|
$557.09K |
|
Dominion Income Trust 1
AU:DN1
|
$557.17K |
|
GLG Corp Ltd
AU:GLE
|
$557.19K |
|
Hexima Ltd
AU:HXL
|
$556.82K |
|
ASHTEAD GROUP
MU:0LC
|
$556.64K |
|
Lionmesh Prima Tbk
JK:LMSH
|
$556.52K |
|
Fincanna Capital Corp
PINK:FNNZF
|
$556.48K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Binakarya Jaya Abadi Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -130,580,147,647 to -149,694,767,037, a change of -19,114,619,390.
- Net loss of 18,806,990,574 reduced equity.
- Other comprehensive income decreased equity by 407,628,817.
- Other factors increased equity by 100,000,001.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-18.81 Billion | -12.56% |
| Other Comprehensive Income | Rp-407.63 Million | -0.27% |
| Other Changes | Rp100.00 Million | +0.07% |
| Total Change | Rp- | % |
Book Value vs Market Value Analysis
This analysis compares Binakarya Jaya Abadi Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Rp491.97 | Rp55.00 | x |
| 2014-12-31 | Rp427.05 | Rp55.00 | x |
| 2015-12-31 | Rp814.33 | Rp55.00 | x |
| 2016-12-31 | Rp607.30 | Rp55.00 | x |
| 2017-12-31 | Rp574.27 | Rp55.00 | x |
| 2018-12-31 | Rp534.60 | Rp55.00 | x |
| 2019-12-31 | Rp496.84 | Rp55.00 | x |
| 2020-12-31 | Rp-112.51 | Rp55.00 | x |
| 2021-12-31 | Rp-7.84 | Rp55.00 | x |
| 2022-12-31 | Rp-220.47 | Rp55.00 | x |
| 2023-12-31 | Rp-252.74 | Rp55.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Binakarya Jaya Abadi Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.97%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (5.63%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 39.20% | 11.42% | 0.56x | 6.11x | Rp63.54 Billion |
| 2014 | 40.96% | 8.08% | 0.55x | 9.18x | Rp58.47 Billion |
| 2015 | 12.42% | 4.43% | 0.47x | 5.92x | Rp8.76 Billion |
| 2016 | -6.37% | -3.63% | 0.26x | 6.67x | Rp-58.87 Billion |
| 2017 | -7.20% | -5.08% | 0.20x | 6.98x | Rp-58.50 Billion |
| 2018 | -8.56% | -6.65% | 0.17x | 7.37x | Rp-58.77 Billion |
| 2019 | -8.48% | -6.34% | 0.17x | 8.02x | Rp-54.39 Billion |
| 2020 | 0.00% | -12.01% | 0.04x | 0.00x | Rp-9.59 Billion |
| 2021 | 0.00% | 12.20% | 0.17x | 0.00x | Rp63.57 Billion |
| 2022 | 0.00% | -25.16% | 0.17x | 0.00x | Rp-113.80 Billion |
| 2023 | 0.00% | -6.97% | 0.09x | 0.00x | Rp-3.84 Billion |
Industry Comparison
This section compares Binakarya Jaya Abadi Tbk PT's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $2,143,512,065,928
- Average return on equity (ROE) among peers: 5.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Binakarya Jaya Abadi Tbk PT (BIKA) | Rp-440.37 Billion | 39.20% | N/A | $556.90K |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.57 Trillion | 4.51% | 1.58x | $6.68 Million |
| Makmur Berkah Amanda Pt (AMAN) | $709.54 Billion | 7.78% | 0.53x | $8.15 Million |
| Agung Podomoro Land Tbk (APLN) | $6.35 Trillion | 12.79% | 1.39x | $21.65 Million |
| Alam Sutera Realty Tbk (ASRI) | $2.79 Trillion | 21.63% | 1.16x | $78.83 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $128.84 Billion | -2.88% | 0.05x | $1.06 Million |
| Bhakti Agung Propertindo (BAPI) | $428.73 Billion | -0.57% | 0.46x | $2.99 Million |
| Bumi Citra Permai Tbk (BCIP) | $73.69 Billion | 2.96% | 0.68x | $3.82 Million |
| Sentul City Tbk (BKSL) | $4.59 Trillion | 2.95% | 0.15x | $112.63 Million |
| Wulandari Bangun Laksana (BSBK) | $1.65 Trillion | 0.24% | 0.53x | $13.48 Million |