Bintang Mitra Semestaraya Tbk
PT Bintang Mitra Semestaraya Tbk trades in chemicals, liquid, gas, and solid fuels in Indonesia. It operates through Chemical Goods & Rice; Share on Sale of Nickel; and Others segments. The company offers caustic soda liquid and flakes, hydrochloric acid, sodium hypochlorite, sulfuric acid, ethylene dichloride, and polyvinyl chloride. It is also involved in the exploration and production of oil a… Read more
Bintang Mitra Semestaraya Tbk (BMSR) - Net Assets
Latest net assets as of September 2025: Rp839.58 Billion IDR
Based on the latest financial reports, Bintang Mitra Semestaraya Tbk (BMSR) has net assets worth Rp839.58 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.61 Trillion) and total liabilities (Rp767.75 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp839.58 Billion |
| % of Total Assets | 52.23% |
| Annual Growth Rate | 6.56% |
| 5-Year Change | 560.19% |
| 10-Year Change | 400.21% |
| Growth Volatility | 53.13 |
Bintang Mitra Semestaraya Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Bintang Mitra Semestaraya Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bintang Mitra Semestaraya Tbk (2000–2024)
The table below shows the annual net assets of Bintang Mitra Semestaraya Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp838.43 Billion | +1.12% |
| 2023-12-31 | Rp829.17 Billion | +21.71% |
| 2022-12-31 | Rp681.25 Billion | +122.15% |
| 2021-12-31 | Rp306.67 Billion | +141.47% |
| 2020-12-31 | Rp127.00 Billion | -15.93% |
| 2019-12-31 | Rp151.07 Billion | +2.20% |
| 2018-12-31 | Rp147.82 Billion | +3.12% |
| 2017-12-31 | Rp143.34 Billion | -3.72% |
| 2016-12-31 | Rp148.89 Billion | -11.17% |
| 2015-12-31 | Rp167.62 Billion | -8.72% |
| 2014-12-31 | Rp183.64 Billion | -44.35% |
| 2013-12-31 | Rp330.01 Billion | -8.83% |
| 2012-12-31 | Rp361.98 Billion | -2.35% |
| 2011-12-31 | Rp370.70 Billion | -4.98% |
| 2010-12-31 | Rp390.12 Billion | -20.11% |
| 2009-12-31 | Rp488.31 Billion | -6.26% |
| 2008-12-31 | Rp520.94 Billion | +178.05% |
| 2007-12-31 | Rp187.35 Billion | +1.09% |
| 2006-12-31 | Rp185.34 Billion | -1.74% |
| 2005-12-31 | Rp188.62 Billion | -0.31% |
| 2004-12-31 | Rp189.21 Billion | -0.81% |
| 2003-12-31 | Rp190.76 Billion | -0.17% |
| 2002-12-31 | Rp191.10 Billion | +4.80% |
| 2000-12-31 | Rp182.35 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bintang Mitra Semestaraya Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5791.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp289.82 Billion | 34.68% |
| Common Stock | Rp579.60 Billion | 69.35% |
| Other Comprehensive Income | Rp-22.22 Billion | -2.66% |
| Total Equity | Rp835.81 Billion | 100.00% |
Bintang Mitra Semestaraya Tbk Competitors by Market Cap
The table below lists competitors of Bintang Mitra Semestaraya Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Janfusun Fancyworld
TWO:5701
|
$9.21 Million |
|
HP Adhesives Limited
NSE:HPAL
|
$9.21 Million |
|
Nextlink Technology Co., Limited
TWO:6997
|
$9.21 Million |
|
Biocardia Inc
NASDAQ:BCDA
|
$9.22 Million |
|
Mexco Energy Corporation
NYSE MKT:MXC
|
$9.21 Million |
|
DATRIX S.P.A.
F:BW6
|
$9.20 Million |
|
Kijcharoen Engineering Electric PCL
BK:KJL
|
$9.20 Million |
|
Benton Resources Inc
PINK:BNTRF
|
$9.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bintang Mitra Semestaraya Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 823,559,592,474 to 835,814,763,000, a change of 12,255,170,526 (1.5%).
- Net income of 9,765,551,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 1,991,186,349.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp9.77 Billion | +1.17% |
| Other Comprehensive Income | Rp1.99 Billion | +0.24% |
| Other Changes | Rp498.43 Million | +0.06% |
| Total Change | Rp- | 1.49% |
Book Value vs Market Value Analysis
This analysis compares Bintang Mitra Semestaraya Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.44x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.75x to 0.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | Rp421.24 | Rp316.00 | x |
| 2010-12-31 | Rp336.54 | Rp316.00 | x |
| 2011-12-31 | Rp319.79 | Rp316.00 | x |
| 2012-12-31 | Rp312.26 | Rp316.00 | x |
| 2013-12-31 | Rp284.15 | Rp316.00 | x |
| 2014-12-31 | Rp157.88 | Rp316.00 | x |
| 2015-12-31 | Rp144.06 | Rp316.00 | x |
| 2016-12-31 | Rp127.90 | Rp316.00 | x |
| 2017-12-31 | Rp123.12 | Rp316.00 | x |
| 2018-12-31 | Rp126.98 | Rp316.00 | x |
| 2019-12-31 | Rp129.78 | Rp316.00 | x |
| 2020-12-31 | Rp103.26 | Rp316.00 | x |
| 2021-12-31 | Rp259.44 | Rp316.00 | x |
| 2022-12-31 | Rp583.42 | Rp316.00 | x |
| 2023-12-31 | Rp710.46 | Rp316.00 | x |
| 2024-12-31 | Rp721.03 | Rp316.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bintang Mitra Semestaraya Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.17%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.32%
- • Asset Turnover: 1.68x
- • Equity Multiplier: 2.14x
- Recent ROE (1.17%) is above the historical average (0.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -4.04% | -1.63% | 1.55x | 1.60x | Rp-68.56 Billion |
| 2010 | -14.59% | -4.45% | 1.74x | 1.89x | Rp-95.92 Billion |
| 2011 | -1.93% | -0.44% | 2.44x | 1.80x | Rp-44.23 Billion |
| 2012 | -8.06% | -1.39% | 3.13x | 1.85x | Rp-65.36 Billion |
| 2013 | -8.48% | -1.27% | 3.08x | 2.16x | Rp-60.86 Billion |
| 2014 | -88.97% | -7.08% | 4.81x | 2.61x | Rp-181.13 Billion |
| 2015 | -4.08% | -0.31% | 4.16x | 3.17x | Rp-23.51 Billion |
| 2016 | -13.20% | -0.87% | 4.52x | 3.36x | Rp-34.39 Billion |
| 2017 | -2.17% | -0.12% | 5.20x | 3.54x | Rp-17.37 Billion |
| 2018 | 3.78% | 0.17% | 5.41x | 4.06x | Rp-9.16 Billion |
| 2019 | 3.45% | 0.18% | 4.68x | 4.13x | Rp-9.85 Billion |
| 2020 | 0.88% | 0.04% | 3.68x | 5.90x | Rp-10.91 Billion |
| 2021 | 59.66% | 5.42% | 3.39x | 3.25x | Rp149.35 Billion |
| 2022 | 55.52% | 7.77% | 3.11x | 2.30x | Rp307.86 Billion |
| 2023 | 21.22% | 4.53% | 2.49x | 1.88x | Rp92.44 Billion |
| 2024 | 1.17% | 0.32% | 1.68x | 2.14x | Rp-73.82 Billion |
Industry Comparison
This section compares Bintang Mitra Semestaraya Tbk's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $318,269,629,012
- Average return on equity (ROE) among peers: -1.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bintang Mitra Semestaraya Tbk (BMSR) | Rp839.58 Billion | -4.04% | 0.91x | $9.21 Million |
| Polychem Indonesia Tbk (ADMG) | $145.26 Million | -18.41% | 0.18x | $3.21 Million |
| Aneka Gas Industri Tbk PT (AGII) | $1.71 Trillion | 2.46% | 1.89x | $47.02 Million |
| Barito Pacific Tbk (BRPT) | $4.27 Billion | 6.94% | 1.17x | $2.21 Billion |
| Surya Esa Perkasa Tbk (ESSA) | $311.78 Million | -10.77% | 1.54x | $432.22 Million |
| Eterindo Wahanatama Tbk (ETWA) | $-268.17 Billion | 0.00% | 0.00x | $2.09 Million |
| Haloni Jane (HALO) | $-210.88 Billion | 0.00% | 0.00x | $1.50 Million |
| Madusari Murni Indah Tbk PT (MOLI) | $1.35 Trillion | 0.96% | 0.43x | $3.11 Million |
| Surya Biru Murni Acetylene Tbk PT (SBMA) | $76.76 Billion | 6.02% | 0.66x | $1.84 Million |
| Indo Acidatama Tbk (SRSN) | $193.04 Billion | 3.52% | 1.04x | $4.25 Million |