Bintang Oto Global Tbk PT
PT Bintang Oto Global Tbk, together with its subsidiaries, operates as an integrated automotive company in Indonesia. It operates through three segments: Motor Vehicles and Spare Parts, Operational Leasing, and Others. The company engages in car dealership; sales of spare parts; buying and selling used cars; provision of auto services, as well as auto rental. It is also involved in services, indu… Read more
Bintang Oto Global Tbk PT (BOGA) - Net Assets
Latest net assets as of September 2025: Rp461.92 Billion IDR
Based on the latest financial reports, Bintang Oto Global Tbk PT (BOGA) has net assets worth Rp461.92 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp805.88 Billion) and total liabilities (Rp343.96 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp461.92 Billion |
| % of Total Assets | 57.32% |
| Annual Growth Rate | 23.02% |
| 5-Year Change | 5.01% |
| 10-Year Change | 246.51% |
| Growth Volatility | 59.39 |
Bintang Oto Global Tbk PT - Net Assets Trend (2013–2024)
This chart illustrates how Bintang Oto Global Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bintang Oto Global Tbk PT (2013–2024)
The table below shows the annual net assets of Bintang Oto Global Tbk PT from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp459.05 Billion | -5.77% |
| 2023-12-31 | Rp487.13 Billion | +1.57% |
| 2022-12-31 | Rp479.60 Billion | +3.18% |
| 2021-12-31 | Rp464.83 Billion | +6.33% |
| 2020-12-31 | Rp437.15 Billion | +2.26% |
| 2019-12-31 | Rp427.48 Billion | +2.35% |
| 2018-12-31 | Rp417.68 Billion | +2.93% |
| 2017-12-31 | Rp405.78 Billion | +2.14% |
| 2016-12-31 | Rp397.28 Billion | +199.88% |
| 2015-12-31 | Rp132.48 Billion | +85.72% |
| 2014-12-31 | Rp71.33 Billion | +51.83% |
| 2013-12-31 | Rp46.98 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bintang Oto Global Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 57748.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp69.42 Billion | 15.13% |
| Common Stock | Rp380.35 Billion | 82.88% |
| Other Comprehensive Income | Rp9.10 Billion | 1.98% |
| Other Components | Rp35.27 Million | 0.01% |
| Total Equity | Rp458.90 Billion | 100.00% |
Bintang Oto Global Tbk PT Competitors by Market Cap
The table below lists competitors of Bintang Oto Global Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang Shuangyuan Technology Co. Ltd. A
SHG:688623
|
$234.07 Million |
|
Hudson Technologies Inc
NASDAQ:HDSN
|
$234.09 Million |
|
Jacquet Metal Service SA
PA:JCQ
|
$234.17 Million |
|
Talon Capital Corp. Class A Ordinary Shares
NASDAQ:TLNC
|
$234.19 Million |
|
ARES COMM.REAL EST.DL-01
F:41I
|
$233.93 Million |
|
HealthCare Inc
PINK:HLTC
|
$233.93 Million |
|
Deutsche EuroShop AG
PINK:DUSCF
|
$233.92 Million |
|
Guangdong Tianhe Agricultural Means
SHE:002999
|
$233.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bintang Oto Global Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 486,950,631,014 to 458,903,783,000, a change of -28,046,848,014 (-5.8%).
- Net loss of 27,954,101,000 reduced equity.
- Other comprehensive income increased equity by 3,032,476,200.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-27.95 Billion | -6.09% |
| Other Comprehensive Income | Rp3.03 Billion | +0.66% |
| Other Changes | Rp-3.13 Billion | -0.68% |
| Total Change | Rp- | -5.76% |
Book Value vs Market Value Analysis
This analysis compares Bintang Oto Global Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.77x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 7.82x to 11.77x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Rp181.49 | Rp1420.00 | x |
| 2014-12-31 | Rp2581.38 | Rp1420.00 | x |
| 2015-12-31 | Rp1264.64 | Rp1420.00 | x |
| 2016-12-31 | Rp231.89 | Rp1420.00 | x |
| 2017-12-31 | Rp106.71 | Rp1420.00 | x |
| 2018-12-31 | Rp109.80 | Rp1420.00 | x |
| 2019-12-31 | Rp112.37 | Rp1420.00 | x |
| 2020-12-31 | Rp114.91 | Rp1420.00 | x |
| 2021-12-31 | Rp122.18 | Rp1420.00 | x |
| 2022-12-31 | Rp126.05 | Rp1420.00 | x |
| 2023-12-31 | Rp128.03 | Rp1420.00 | x |
| 2024-12-31 | Rp120.65 | Rp1420.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bintang Oto Global Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.09%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.12%
- • Asset Turnover: 0.84x
- • Equity Multiplier: 1.76x
- Recent ROE (-6.09%) is below the historical average (15.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 66.12% | 0.42% | 0.54x | 293.10x | Rp102.70 Million |
| 2014 | 93.90% | 1.02% | 1.91x | 48.16x | Rp2.19 Billion |
| 2015 | 3.69% | 1.38% | 2.11x | 1.27x | Rp-8.36 Billion |
| 2016 | 2.47% | 2.20% | 1.03x | 1.09x | Rp-29.92 Billion |
| 2017 | 2.03% | 2.08% | 0.76x | 1.28x | Rp-32.35 Billion |
| 2018 | 2.79% | 1.68% | 1.21x | 1.37x | Rp-30.10 Billion |
| 2019 | 2.30% | 1.24% | 1.36x | 1.36x | Rp-32.92 Billion |
| 2020 | 2.23% | 2.04% | 0.80x | 1.36x | Rp-33.96 Billion |
| 2021 | 5.92% | 4.94% | 0.68x | 1.75x | Rp-18.97 Billion |
| 2022 | 3.07% | 2.01% | 0.81x | 1.89x | Rp-33.22 Billion |
| 2023 | 1.53% | 0.83% | 1.09x | 1.69x | Rp-41.24 Billion |
| 2024 | -6.09% | -4.12% | 0.84x | 1.76x | Rp-73.84 Billion |
Industry Comparison
This section compares Bintang Oto Global Tbk PT's net assets metrics with peer companies in the Auto & Truck Dealerships industry.
Industry Context
- Industry: Auto & Truck Dealerships
- Average net assets among peers: $2,174,748,268,615
- Average return on equity (ROE) among peers: 6.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bintang Oto Global Tbk PT (BOGA) | Rp461.92 Billion | 66.12% | 0.74x | $234.04 Million |
| Autopedia Sukses Lestari Tbk PT (ASLC) | $705.14 Billion | 0.47% | 0.12x | $11.72 Million |
| Industri Dan Perdagangan Bintraco Dharma Tbk PT (CARS) | $876.82 Billion | 19.82% | 3.41x | $82.24 Million |
| Indomobil Sukses Internasional (IMAS) | $-55.90 Billion | 0.00% | 0.00x | $67.74 Million |
| Mitra Pinasthika Mustika Tbk (MPMX) | $6.19 Trillion | 10.70% | 0.44x | $90.62 Million |
| Putra Mandiri Jembar Tbk PT (PMJS) | $3.16 Trillion | 3.46% | 0.45x | $8.25 Million |