Bali Bintang Sejahtera Tbk PT
PT Bali Bintang Sejahtera Tbk operates a football club in Indonesia. The company operates through Professional Football Club Management, Sport Agency, and Other segments. The Professional Football Club Management segment undertakes various operations, including football club management, youth football academy development, and club jersey and merchandise sales. The Sports Agency segment engages in… Read more
Bali Bintang Sejahtera Tbk PT (BOLA) - Net Assets
Latest net assets as of September 2025: Rp768.60 Billion IDR
Based on the latest financial reports, Bali Bintang Sejahtera Tbk PT (BOLA) has net assets worth Rp768.60 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp897.93 Billion) and total liabilities (Rp129.33 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp768.60 Billion |
| % of Total Assets | 85.6% |
| Annual Growth Rate | N/A |
| 5-Year Change | 46.46% |
| 10-Year Change | N/A |
| Growth Volatility | 134.74 |
Bali Bintang Sejahtera Tbk PT - Net Assets Trend (2016–2024)
This chart illustrates how Bali Bintang Sejahtera Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bali Bintang Sejahtera Tbk PT (2016–2024)
The table below shows the annual net assets of Bali Bintang Sejahtera Tbk PT from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp689.57 Billion | -5.17% |
| 2023-12-31 | Rp727.20 Billion | +1.80% |
| 2022-12-31 | Rp714.32 Billion | +2.12% |
| 2021-12-31 | Rp699.49 Billion | +48.56% |
| 2020-12-31 | Rp470.84 Billion | +0.29% |
| 2019-12-31 | Rp469.49 Billion | +296.63% |
| 2018-12-31 | Rp118.37 Billion | +314.01% |
| 2017-12-31 | Rp28.59 Billion | +7423.73% |
| 2016-12-31 | Rp-390.39 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bali Bintang Sejahtera Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 17331430235400.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp155.35 Billion | 24.86% |
| Common Stock | Rp60.00 Billion | 9.60% |
| Other Comprehensive Income | Rp1.40 Billion | 0.22% |
| Other Components | Rp408.05 Billion | 65.31% |
| Total Equity | Rp624.80 Billion | 100.00% |
Bali Bintang Sejahtera Tbk PT Competitors by Market Cap
The table below lists competitors of Bali Bintang Sejahtera Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CSU Digital S.A.
SA:CSUD3
|
$31.48 Million |
|
San Neng Group Holdings Co Ltd
TW:6671
|
$31.49 Million |
|
Econpile Holdings Bhd
KLSE:5253
|
$31.49 Million |
|
Heritage Global Inc
NASDAQ:HGBL
|
$31.49 Million |
|
Micropolis Holding Company
NYSE MKT:MCRP
|
$31.46 Million |
|
Implantica AG
F:8IM1
|
$31.45 Million |
|
My Humble House Hospitality Management Consulting Co Ltd
TW:2739
|
$31.43 Million |
|
Volt Lithium Corp.
OTCQB:VLTLF
|
$31.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bali Bintang Sejahtera Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 664,252,322,000 to 624,800,853,000, a change of -39,451,469,000 (-5.9%).
- Net loss of 40,859,552,000 reduced equity.
- New share issuances of 4,638,000,000 increased equity.
- Other comprehensive income increased equity by 1,369,132,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-40.86 Billion | -6.54% |
| Share Issuances | Rp4.64 Billion | +0.74% |
| Other Comprehensive Income | Rp1.37 Billion | +0.22% |
| Other Changes | Rp-4.60 Billion | -0.74% |
| Total Change | Rp- | -5.94% |
Book Value vs Market Value Analysis
This analysis compares Bali Bintang Sejahtera Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.55x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Rp-0.07 | Rp161.00 | x |
| 2017-12-31 | Rp4.76 | Rp161.00 | x |
| 2018-12-31 | Rp19.67 | Rp161.00 | x |
| 2019-12-31 | Rp80.93 | Rp161.00 | x |
| 2020-12-31 | Rp77.52 | Rp161.00 | x |
| 2021-12-31 | Rp109.12 | Rp161.00 | x |
| 2022-12-31 | Rp111.39 | Rp161.00 | x |
| 2023-12-31 | Rp110.71 | Rp161.00 | x |
| 2024-12-31 | Rp104.13 | Rp161.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bali Bintang Sejahtera Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.54%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.20%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 1.27x
- Recent ROE (-6.54%) is below the historical average (3.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.00% | -31.74% | 0.67x | 0.00x | Rp-8.30 Billion |
| 2017 | 1.69% | 0.92% | 0.60x | 3.05x | Rp-2.37 Billion |
| 2018 | 4.02% | 4.12% | 0.78x | 1.24x | Rp-7.06 Billion |
| 2019 | 1.52% | 3.29% | 0.40x | 1.16x | Rp-39.58 Billion |
| 2020 | 1.12% | 6.84% | 0.14x | 1.18x | Rp-41.29 Billion |
| 2021 | 27.99% | 95.61% | 0.25x | 1.16x | Rp117.78 Billion |
| 2022 | 2.45% | 4.64% | 0.46x | 1.16x | Rp-50.43 Billion |
| 2023 | -0.56% | -1.02% | 0.45x | 1.22x | Rp-70.14 Billion |
| 2024 | -6.54% | -12.20% | 0.42x | 1.27x | Rp-103.34 Billion |
Industry Comparison
This section compares Bali Bintang Sejahtera Tbk PT's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $6,425,533,927,299
- Average return on equity (ROE) among peers: 8.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bali Bintang Sejahtera Tbk PT (BOLA) | Rp768.60 Billion | 0.00% | 0.17x | $31.48 Million |
| Mnc Investama Tbk (BHIT) | $31.41 Trillion | 4.86% | 0.89x | $112.48 Million |
| Graha Layar Prima Tbk (BLTZ) | $1.12 Trillion | 1.11% | 0.55x | $12.93 Million |
| Global Mediacom Tbk (BMTR) | $13.35 Trillion | 4.65% | 0.58x | $60.62 Million |
| PT Nusantara Sejahtera Raya Tbk (CNMA) | $4.60 Trillion | 15.84% | 0.52x | $41.76 Million |
| Dyandra Media International PT (DYAN) | $816.11 Billion | -13.33% | 1.02x | $7.86 Million |
| MD Pictures Tbk PT (FILM) | $99.92 Billion | 24.52% | 0.11x | $605.87 Million |
| MNC Vision Networks PT (IPTV) | $5.67 Trillion | 5.51% | 0.80x | $41.76 Million |
| First Media Tbk (KBLV) | $342.28 Billion | 0.00% | 2.43x | $6.27 Million |
| MNC Studios International Tbk PT (MSIN) | $409.36 Billion | 29.69% | 1.14x | $527.72 Million |