Borneo Olah Sarana Sukses PT
PT. Borneo Olah Sarana Sukses Tbk explores for, produces, and supplies coal in Indonesia. The company's mining assets are in Muara Pahu, Kutai Barat, and East Kalimantan regions. It engages in mining and digging of coal and metal nuggets, crude oil, and natural gas; lignite mining; wholesale trading of solid, liquid, gas fuels, and YBDI products; wholesale of non-cars and motorcycles, fuel, polis… Read more
Borneo Olah Sarana Sukses PT (BOSS) - Net Assets
Latest net assets as of September 2023: Rp-166.74 Billion IDR
Based on the latest financial reports, Borneo Olah Sarana Sukses PT (BOSS) has net assets worth Rp-166.74 Billion IDR as of September 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp630.57 Billion) and total liabilities (Rp797.31 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp-166.74 Billion |
| % of Total Assets | -26.44% |
| Annual Growth Rate | N/A |
| 5-Year Change | -120.63% |
| 10-Year Change | N/A |
| Growth Volatility | 541.33 |
Borneo Olah Sarana Sukses PT - Net Assets Trend (2014–2022)
This chart illustrates how Borneo Olah Sarana Sukses PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Borneo Olah Sarana Sukses PT (2014–2022)
The table below shows the annual net assets of Borneo Olah Sarana Sukses PT from 2014 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | Rp-39.38 Billion | +49.52% |
| 2021-12-31 | Rp-78.01 Billion | -189.29% |
| 2020-12-31 | Rp87.38 Billion | -54.82% |
| 2019-12-31 | Rp193.38 Billion | +1.31% |
| 2018-12-31 | Rp190.88 Billion | +1158.94% |
| 2017-12-31 | Rp15.16 Billion | +131.98% |
| 2016-12-31 | Rp-47.41 Billion | +56.34% |
| 2015-12-31 | Rp-108.57 Billion | -51.55% |
| 2014-12-31 | Rp-71.64 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Borneo Olah Sarana Sukses PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 24776026577900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2022)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp140.00 Billion | % |
| Other Components | Rp142.53 Billion | % |
| Total Equity | Rp-39.38 Billion | 100.00% |
Borneo Olah Sarana Sukses PT Competitors by Market Cap
The table below lists competitors of Borneo Olah Sarana Sukses PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ev Dynamics (Holdings) Limited
PINK:CHDHF
|
$2.95 Million |
|
Storebrand Global Plus A5
CO:STIGP
|
$2.95 Million |
|
DSS Inc
NYSE MKT:DSS
|
$2.95 Million |
|
LakeShore Biopharma Co., Ltd
NASDAQ:LSB
|
$2.95 Million |
|
Indo-National Limited
NSE:NIPPOBATRY
|
$2.95 Million |
|
The Detroit Legal News Company
PINK:DTRL
|
$2.95 Million |
|
M3 Mining Ltd
AU:M3M
|
$2.95 Million |
|
TESGAS S.A.
WAR:TSG
|
$2.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Borneo Olah Sarana Sukses PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from -78,016,564,558 to -39,383,818,923, a change of 38,632,745,635.
- Net income of 39,029,782,584 contributed positively to equity growth.
- Other factors decreased equity by 397,036,949.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp39.03 Billion | +99.1% |
| Other Changes | Rp-397.04 Million | -1.01% |
| Total Change | Rp- | % |
Book Value vs Market Value Analysis
This analysis compares Borneo Olah Sarana Sukses PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Rp-49.72 | Rp50.00 | x |
| 2015-12-31 | Rp-75.56 | Rp50.00 | x |
| 2016-12-31 | Rp-32.91 | Rp50.00 | x |
| 2017-12-31 | Rp11.78 | Rp50.00 | x |
| 2018-12-31 | Rp140.99 | Rp50.00 | x |
| 2019-12-31 | Rp142.83 | Rp50.00 | x |
| 2020-12-31 | Rp62.41 | Rp50.00 | x |
| 2021-12-31 | Rp-55.73 | Rp50.00 | x |
| 2022-12-31 | Rp-28.13 | Rp50.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Borneo Olah Sarana Sukses PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.55%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (4.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 0.00% | -51.37% | 0.39x | 0.00x | Rp-35.49 Billion |
| 2015 | 0.00% | -17.43% | 1.12x | 0.00x | Rp-26.37 Billion |
| 2016 | 0.00% | -35.69% | 0.41x | 0.00x | Rp-24.14 Billion |
| 2017 | 145.53% | 11.44% | 0.57x | 22.19x | Rp22.35 Billion |
| 2018 | 11.68% | 8.19% | 0.51x | 2.81x | Rp3.21 Billion |
| 2019 | 1.42% | 1.01% | 0.31x | 4.51x | Rp-16.59 Billion |
| 2020 | -121.65% | -62.38% | 0.24x | 8.00x | Rp-115.03 Billion |
| 2021 | 0.00% | -379.94% | 0.08x | 0.00x | Rp-157.56 Billion |
| 2022 | 0.00% | 8.55% | 0.65x | 0.00x | Rp42.97 Billion |
Industry Comparison
This section compares Borneo Olah Sarana Sukses PT's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $75,324,554,423
- Average return on equity (ROE) among peers: 19.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Borneo Olah Sarana Sukses PT (BOSS) | Rp-166.74 Billion | 0.00% | N/A | $2.95 Million |
| Adaro Andalan Indonesia Tbk (AADI) | $4.37 Billion | 26.20% | 0.62x | $1.89 Billion |
| Abm Investama Tbk (ABMM) | $161.75 Million | -23.33% | 4.11x | $48.25 Million |
| PT Alamtri Resources Indonesia Tbk (ADRO) | $4.46 Billion | 20.94% | 0.70x | $1.66 Billion |
| Akbar Indomakmur Stimec Tbk (AIMS) | $14.97 Billion | -10.78% | 0.01x | $2.15 Million |
| Atlas Resources Tbk (ARII) | $56.27 Million | -43.42% | 4.87x | $28.40 Million |
| Baramulti Suksessarana Tbk (BSSR) | $190.38 Million | 16.03% | 0.38x | $59.12 Million |
| Bumi Resources Tbk (BUMI) | $286.35 Million | 130.35% | 11.91x | $1.77 Billion |
| Bayan Resources Tbk (BYAN) | $1.98 Billion | 62.59% | 0.74x | $5.78 Billion |
| Exploitasi Energi Indonesia (CNKO) | $651.45 Billion | 0.23% | 0.16x | $256.50K |