Barito Pacific Tbk
PT Barito Pacific Tbk, together with its subsidiaries, engages in the petrochemical production business. It operates through the Petrochemical, Building and Hotel Management (Property), Energy and Resources, and Others segments. The company produces a palette of olefins, polyolefins, styrene monomer, and butadiene, including by-products. It also operates geothermal energy resources and wind power… Read more
Barito Pacific Tbk (BRPT) - Net Assets
Latest net assets as of June 2025: Rp6.21 Billion IDR
Based on the latest financial reports, Barito Pacific Tbk (BRPT) has net assets worth Rp6.21 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp15.19 Billion) and total liabilities (Rp8.98 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp6.21 Billion |
| % of Total Assets | 40.86% |
| Annual Growth Rate | -17.19% |
| 5-Year Change | 41.92% |
| 10-Year Change | 250.19% |
| Growth Volatility | 223.17 |
Barito Pacific Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Barito Pacific Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Barito Pacific Tbk (2000–2024)
The table below shows the annual net assets of Barito Pacific Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp4.19 Billion | +1.85% |
| 2023-12-31 | Rp4.11 Billion | +10.48% |
| 2022-12-31 | Rp3.72 Billion | -12.78% |
| 2021-12-31 | Rp4.27 Billion | +44.60% |
| 2020-12-31 | Rp2.95 Billion | +7.08% |
| 2019-12-31 | Rp2.76 Billion | +1.99% |
| 2018-12-31 | Rp2.70 Billion | +33.97% |
| 2017-12-31 | Rp2.02 Billion | +39.25% |
| 2016-12-31 | Rp1.45 Billion | +21.11% |
| 2015-12-31 | Rp1.20 Billion | +13.37% |
| 2014-12-31 | Rp1.05 Billion | -0.40% |
| 2013-12-31 | Rp1.06 Billion | +9.24% |
| 2012-12-31 | Rp969.58 Million | -8.79% |
| 2011-12-31 | Rp1.06 Billion | +23.14% |
| 2010-12-31 | Rp863.28 Million | -7.55% |
| 2009-12-31 | Rp933.82 Million | +15.49% |
| 2008-12-31 | Rp808.57 Million | -34.33% |
| 2007-12-31 | Rp1.23 Billion | +941.83% |
| 2006-12-31 | Rp118.18 Million | +9.81% |
| 2005-12-31 | Rp107.63 Million | +100.02% |
| 2004-12-31 | Rp-583.50 Billion | -36.74% |
| 2003-12-31 | Rp-426.73 Billion | -131.51% |
| 2002-12-31 | Rp1.35 Trillion | +221.56% |
| 2001-12-31 | Rp-1.11 Trillion | -387.60% |
| 2000-12-31 | Rp387.38 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Barito Pacific Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 36097900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp360.98 Million | 20.89% |
| Common Stock | Rp981.37 Million | 56.80% |
| Other Comprehensive Income | Rp287.91 Million | 16.66% |
| Other Components | Rp97.57 Million | 5.65% |
| Total Equity | Rp1.73 Billion | 100.00% |
Barito Pacific Tbk Competitors by Market Cap
The table below lists competitors of Barito Pacific Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nordstrom Inc
NYSE:JWN
|
$2.23 Billion |
|
COCA-COLA BOTTLERS JAP.H.
F:CCW
|
$2.23 Billion |
|
FOUR CORNERS PROPERTY TR.
F:4Z1
|
$2.23 Billion |
|
PERPETUA RES CORP.
F:9MIB
|
$2.23 Billion |
|
TISCO Financial Group Public Company Limited
BK:TISCO
|
$2.23 Billion |
|
Immunovant Inc
NASDAQ:IMVT
|
$2.23 Billion |
|
L&F Co. Ltd
KQ:066970
|
$2.22 Billion |
|
Tarsus Pharmaceuticals Inc
NASDAQ:TARS
|
$2.22 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Barito Pacific Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,688,393,000 to 1,727,829,000, a change of 39,436,000 (2.3%).
- Net income of 56,484,000 contributed positively to equity growth.
- Dividend payments of 5,000,000 reduced retained earnings.
- New share issuances of 35,578,000 increased equity.
- Other comprehensive income decreased equity by 11,892,000.
- Other factors decreased equity by 35,734,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp56.48 Million | +3.27% |
| Dividends Paid | Rp5.00 Million | -0.29% |
| Share Issuances | Rp35.58 Million | +2.06% |
| Other Comprehensive Income | Rp-11.89 Million | -0.69% |
| Other Changes | Rp-35.73 Million | -2.07% |
| Total Change | Rp- | 2.34% |
Book Value vs Market Value Analysis
This analysis compares Barito Pacific Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 74332.41x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 471870.66x to 74332.41x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp0.00 | Rp1370.00 | x |
| 2006-12-31 | Rp0.00 | Rp1370.00 | x |
| 2007-12-31 | Rp0.03 | Rp1370.00 | x |
| 2008-12-31 | Rp0.01 | Rp1370.00 | x |
| 2009-12-31 | Rp0.01 | Rp1370.00 | x |
| 2010-12-31 | Rp0.01 | Rp1370.00 | x |
| 2011-12-31 | Rp0.01 | Rp1370.00 | x |
| 2012-12-31 | Rp0.01 | Rp1370.00 | x |
| 2013-12-31 | Rp0.01 | Rp1370.00 | x |
| 2014-12-31 | Rp0.01 | Rp1370.00 | x |
| 2015-12-31 | Rp0.01 | Rp1370.00 | x |
| 2016-12-31 | Rp0.01 | Rp1370.00 | x |
| 2017-12-31 | Rp0.02 | Rp1370.00 | x |
| 2018-12-31 | Rp0.01 | Rp1370.00 | x |
| 2019-12-31 | Rp0.01 | Rp1370.00 | x |
| 2020-12-31 | Rp0.01 | Rp1370.00 | x |
| 2021-12-31 | Rp0.02 | Rp1370.00 | x |
| 2022-12-31 | Rp0.02 | Rp1370.00 | x |
| 2023-12-31 | Rp0.02 | Rp1370.00 | x |
| 2024-12-31 | Rp0.02 | Rp1370.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Barito Pacific Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.27%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.37%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 6.10x
- Recent ROE (3.27%) is below the historical average (4.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 18.13% | 13.28% | 0.30x | 4.50x | Rp109.61 Billion |
| 2005 | 65.12% | 83.96% | 0.36x | 2.17x | Rp59.30 Million |
| 2006 | 0.68% | 1.59% | 0.26x | 1.64x | Rp-11.02 Million |
| 2007 | 0.48% | 13.22% | 0.02x | 1.81x | Rp-94.49 Million |
| 2008 | -56.79% | -21.15% | 1.06x | 2.53x | Rp-412.52 Million |
| 2009 | 12.34% | 5.54% | 0.88x | 2.53x | Rp16.04 Million |
| 2010 | -12.61% | -4.36% | 1.06x | 2.73x | Rp-145.33 Million |
| 2011 | -1.32% | -0.48% | 1.03x | 2.66x | Rp-88.56 Million |
| 2012 | -13.10% | -4.06% | 1.08x | 2.99x | Rp-163.92 Million |
| 2013 | -3.61% | -1.03% | 1.08x | 3.24x | Rp-97.49 Million |
| 2014 | -1.23% | -0.35% | 1.06x | 3.29x | Rp-79.45 Million |
| 2015 | -0.75% | -0.38% | 0.62x | 3.15x | Rp-76.82 Million |
| 2016 | 15.65% | 6.74% | 0.76x | 3.05x | Rp47.53 Million |
| 2017 | 11.03% | 4.83% | 0.67x | 3.40x | Rp11.03 Million |
| 2018 | 6.15% | 2.35% | 0.44x | 5.99x | Rp-45.26 Million |
| 2019 | 11.69% | 5.72% | 0.33x | 6.11x | Rp19.83 Million |
| 2020 | 10.67% | 6.06% | 0.30x | 5.80x | Rp8.88 Million |
| 2021 | 16.93% | 9.38% | 0.34x | 5.29x | Rp121.20 Million |
| 2022 | 2.04% | 1.09% | 0.32x | 5.85x | Rp-125.78 Million |
| 2023 | 1.55% | 0.95% | 0.27x | 6.01x | Rp-142.72 Million |
| 2024 | 3.27% | 2.37% | 0.23x | 6.10x | Rp-116.30 Million |
Industry Comparison
This section compares Barito Pacific Tbk's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $354,463,159,908
- Average return on equity (ROE) among peers: -2.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Barito Pacific Tbk (BRPT) | Rp6.21 Billion | 18.13% | 1.45x | $2.23 Billion |
| Polychem Indonesia Tbk (ADMG) | $145.26 Million | -18.41% | 0.18x | $3.21 Million |
| Aneka Gas Industri Tbk PT (AGII) | $1.71 Trillion | 2.46% | 1.89x | $47.02 Million |
| Bintang Mitra Semestaraya Tbk (BMSR) | $330.01 Billion | -8.46% | 1.15x | $9.21 Million |
| Surya Esa Perkasa Tbk (ESSA) | $311.78 Million | -10.77% | 1.54x | $432.22 Million |
| Eterindo Wahanatama Tbk (ETWA) | $-268.17 Billion | 0.00% | 0.00x | $2.09 Million |
| Haloni Jane (HALO) | $-210.88 Billion | 0.00% | 0.00x | $1.50 Million |
| Madusari Murni Indah Tbk PT (MOLI) | $1.35 Trillion | 0.96% | 0.43x | $3.11 Million |
| Surya Biru Murni Acetylene Tbk PT (SBMA) | $76.76 Billion | 6.02% | 0.66x | $1.84 Million |
| Indo Acidatama Tbk (SRSN) | $193.04 Billion | 3.52% | 1.04x | $4.25 Million |