PT Raja Roti Cemerlang Tbk
PT Raja Roti Cemerlang Tbk, a food processing company, produces and sells bread flour products in Indonesia. The company offers royal breadcrumb mix, eco-royal mix, and RYL series. The company was founded in 2013 and is headquartered in Bekasi, Indonesia.
PT Raja Roti Cemerlang Tbk (BRRC) - Net Assets
Latest net assets as of September 2025: Rp79.34 Billion IDR
Based on the latest financial reports, PT Raja Roti Cemerlang Tbk (BRRC) has net assets worth Rp79.34 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp112.17 Billion) and total liabilities (Rp32.83 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp79.34 Billion |
| % of Total Assets | 70.73% |
| Annual Growth Rate | 18.5% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 13.0 |
PT Raja Roti Cemerlang Tbk - Net Assets Trend (2022–2024)
This chart illustrates how PT Raja Roti Cemerlang Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Raja Roti Cemerlang Tbk (2022–2024)
The table below shows the annual net assets of PT Raja Roti Cemerlang Tbk from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp20.11 Billion | +6.22% |
| 2023-12-31 | Rp18.93 Billion | +32.22% |
| 2022-12-31 | Rp14.32 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Raja Roti Cemerlang Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 77.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp3.04 Billion | 15.13% |
| Common Stock | Rp17.00 Billion | 84.56% |
| Other Components | Rp63.47 Million | 0.32% |
| Total Equity | Rp20.11 Billion | 100.00% |
PT Raja Roti Cemerlang Tbk Competitors by Market Cap
The table below lists competitors of PT Raja Roti Cemerlang Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Amundi Physical Gold ETC C
AS:GOLD
|
$2.01 Million |
|
Pacific Health Care Organization Inc
OTCQB:PFHO
|
$2.01 Million |
|
Enra Group Bhd
KLSE:8613
|
$2.01 Million |
|
BELGRAVIA HARTFORD CAP.
F:ECA
|
$2.01 Million |
|
LOWE'S COM - Dusseldorf Stock Exchang
DU:LWE
|
$2.01 Million |
|
GENINCODE PLC LS -01
F:9PL
|
$2.01 Million |
|
CBOE HLDGS
BE:C67
|
$2.00 Million |
|
Kingwell Group Ltd
PINK:SNNHF
|
$2.00 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Raja Roti Cemerlang Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 18,927,378,720 to 20,105,191,240, a change of 1,177,812,520 (6.2%).
- Net income of 1,175,704,960 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.18 Billion | +5.85% |
| Other Changes | Rp2.11 Million | +0.01% |
| Total Change | Rp- | 6.22% |
Book Value vs Market Value Analysis
This analysis compares PT Raja Roti Cemerlang Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.82x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5.36x to 3.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Rp14.74 | Rp79.00 | x |
| 2023-12-31 | Rp19.48 | Rp79.00 | x |
| 2024-12-31 | Rp20.69 | Rp79.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Raja Roti Cemerlang Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.85%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.22%
- • Asset Turnover: 1.68x
- • Equity Multiplier: 2.84x
- Recent ROE (5.85%) is below the historical average (18.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 25.79% | 8.66% | 1.27x | 2.35x | Rp2.26 Billion |
| 2023 | 24.68% | 4.67% | 2.06x | 2.57x | Rp2.78 Billion |
| 2024 | 5.85% | 1.22% | 1.68x | 2.84x | Rp-834.81 Million |
Industry Comparison
This section compares PT Raja Roti Cemerlang Tbk's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $699,766,051,506
- Average return on equity (ROE) among peers: 6.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Raja Roti Cemerlang Tbk (BRRC) | Rp79.34 Billion | 25.79% | 0.41x | $2.01 Million |
| FKS Food Sejahtera Tbk PT (AISA) | $95.16 Billion | 0.04% | 2.76x | $17.28 Million |
| Estika Tata Tiara Tbk PT (BEEF) | $-266.29 Billion | 0.00% | 0.00x | $24.58 Million |
| Formosa Ingredient Factory PT Tbk (BOBA) | $151.05 Billion | 9.90% | 0.16x | $1.26 Million |
| Budi Starch & Sweetener Tbk (BUDI) | $267.46 Billion | 7.73% | 2.48x | $23.27 Million |
| Eagle High Plantations Tbk (BWPT) | $164.27 Billion | 0.56% | 1.05x | $52.97 Million |
| Campina Ice Cream Industry Tbk PT (CAMP) | $935.39 Billion | 8.21% | 0.13x | $5.76 Million |
| Citra Borneo Utama (CBUT) | $-209.50 Billion | 0.00% | 0.00x | $47.87 Million |
| Wilmar Cahaya Indonesia Tbk (CEKA) | $463.40 Billion | 12.59% | 1.22x | $10.68 Million |
| Cisarua Mountain Dairy Tbk PT (CMRY) | $4.70 Trillion | 16.82% | 0.19x | $428.70 Million |