Baramulti Suksessarana Tbk
PT Baramulti Suksessarana Tbk operates as a coal mining and trading company in Indonesia. The company holds interests in the coal concessions, which covers an area of approximately 22,433 hectares located in South Kalimantan and 2,459.8 hectares located in East Kalimantan. It exports coal to China, India, Japan, Taiwan, the Philippines, Hong Kong, South Korea, and Thailand. The company was incorp… Read more
Baramulti Suksessarana Tbk (BSSR) - Net Assets
Latest net assets as of September 2025: Rp305.89 Million IDR
Based on the latest financial reports, Baramulti Suksessarana Tbk (BSSR) has net assets worth Rp305.89 Million IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp398.70 Million) and total liabilities (Rp92.81 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp305.89 Million |
| % of Total Assets | 76.72% |
| Annual Growth Rate | N/A |
| 5-Year Change | 38.71% |
| 10-Year Change | 151.61% |
| Growth Volatility | 45.73 |
Baramulti Suksessarana Tbk - Net Assets Trend (2010–2024)
This chart illustrates how Baramulti Suksessarana Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Baramulti Suksessarana Tbk (2010–2024)
The table below shows the annual net assets of Baramulti Suksessarana Tbk from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp264.07 Million | +8.90% |
| 2023-12-31 | Rp242.48 Million | +9.98% |
| 2022-12-31 | Rp220.48 Million | -12.72% |
| 2021-12-31 | Rp252.61 Million | +32.69% |
| 2020-12-31 | Rp190.38 Million | +11.78% |
| 2019-12-31 | Rp170.32 Million | +13.33% |
| 2018-12-31 | Rp150.28 Million | +0.26% |
| 2017-12-31 | Rp149.89 Million | +17.70% |
| 2016-12-31 | Rp127.35 Million | +21.34% |
| 2015-12-31 | Rp104.95 Million | +16.95% |
| 2014-12-31 | Rp89.74 Million | +2.91% |
| 2013-12-31 | Rp87.20 Million | +5.74% |
| 2012-12-31 | Rp82.47 Million | +177.75% |
| 2011-12-31 | Rp29.69 Million | +15382.45% |
| 2010-12-31 | Rp-194.29K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Baramulti Suksessarana Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 19448571400.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp193.54 Million | 73.29% |
| Common Stock | Rp28.47 Million | 10.78% |
| Other Comprehensive Income | Rp-6.37 Million | -2.41% |
| Other Components | Rp48.43 Million | 18.34% |
| Total Equity | Rp264.07 Million | 100.00% |
Baramulti Suksessarana Tbk Competitors by Market Cap
The table below lists competitors of Baramulti Suksessarana Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
YoungQin International Co
TWO:2755
|
$59.14 Million |
|
GIC Housing Finance Limited
NSE:GICHSGFIN
|
$59.16 Million |
|
Standard Engineering Technology Limited
NSE:SGLTL
|
$59.16 Million |
|
Oneview Healthcare PLC
PINK:ONVVF
|
$59.17 Million |
|
Digital Network S.A.
WAR:DIG
|
$59.12 Million |
|
Columbus A/S
CO:COLUM
|
$59.10 Million |
|
Seoul Auction Co. Ltd
KQ:063170
|
$59.03 Million |
|
Chegg Inc
NYSE:CHGG
|
$59.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Baramulti Suksessarana Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 242,482,287 to 264,068,159, a change of 21,585,872 (8.9%).
- Net income of 131,551,348 contributed positively to equity growth.
- Dividend payments of 105,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1.
- Other factors decreased equity by 4,965,475.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp131.55 Million | +49.82% |
| Dividends Paid | Rp105.00 Million | -39.76% |
| Other Comprehensive Income | Rp-1.00 | -0.0% |
| Other Changes | Rp-4.97 Million | -1.88% |
| Total Change | Rp- | 8.90% |
Book Value vs Market Value Analysis
This analysis compares Baramulti Suksessarana Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 39336.45x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 369470.97x to 39336.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | Rp0.01 | Rp3970.00 | x |
| 2012-12-31 | Rp0.03 | Rp3970.00 | x |
| 2013-12-31 | Rp0.03 | Rp3970.00 | x |
| 2014-12-31 | Rp0.03 | Rp3970.00 | x |
| 2015-12-31 | Rp0.04 | Rp3970.00 | x |
| 2016-12-31 | Rp0.05 | Rp3970.00 | x |
| 2017-12-31 | Rp0.06 | Rp3970.00 | x |
| 2018-12-31 | Rp0.06 | Rp3970.00 | x |
| 2019-12-31 | Rp0.07 | Rp3970.00 | x |
| 2020-12-31 | Rp0.07 | Rp3970.00 | x |
| 2021-12-31 | Rp0.10 | Rp3970.00 | x |
| 2022-12-31 | Rp0.08 | Rp3970.00 | x |
| 2023-12-31 | Rp0.09 | Rp3970.00 | x |
| 2024-12-31 | Rp0.10 | Rp3970.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Baramulti Suksessarana Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 49.82%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.88%
- • Asset Turnover: 2.47x
- • Equity Multiplier: 1.45x
- Recent ROE (49.82%) is above the historical average (37.12%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 11.03% | 5.56% | 0.54x | 3.67x | Rp290.94K |
| 2012 | 11.86% | 8.98% | 0.78x | 1.69x | Rp1.54 Million |
| 2013 | 5.43% | 3.31% | 0.90x | 1.83x | Rp-3.99 Million |
| 2014 | 2.82% | 1.17% | 1.30x | 1.86x | Rp-6.44 Million |
| 2015 | 25.13% | 10.18% | 1.49x | 1.66x | Rp15.88 Million |
| 2016 | 21.53% | 11.30% | 1.32x | 1.44x | Rp14.69 Million |
| 2017 | 55.25% | 21.10% | 1.87x | 1.40x | Rp67.83 Million |
| 2018 | 45.96% | 15.57% | 1.81x | 1.63x | Rp54.04 Million |
| 2019 | 17.89% | 7.29% | 1.67x | 1.47x | Rp13.44 Million |
| 2020 | 16.03% | 9.21% | 1.26x | 1.38x | Rp11.48 Million |
| 2021 | 81.22% | 29.67% | 1.59x | 1.72x | Rp179.90 Million |
| 2022 | 108.81% | 23.31% | 2.54x | 1.84x | Rp217.85 Million |
| 2023 | 66.92% | 14.31% | 2.78x | 1.68x | Rp138.02 Million |
| 2024 | 49.82% | 13.88% | 2.47x | 1.45x | Rp105.14 Million |
Industry Comparison
This section compares Baramulti Suksessarana Tbk's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $85,011,744,759
- Average return on equity (ROE) among peers: 4.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Baramulti Suksessarana Tbk (BSSR) | Rp305.89 Million | 11.03% | 0.30x | $59.12 Million |
| Adaro Andalan Indonesia Tbk (AADI) | $4.37 Billion | 26.20% | 0.62x | $1.87 Billion |
| Abm Investama Tbk (ABMM) | $161.75 Million | -23.33% | 4.11x | $48.25 Million |
| PT Alamtri Resources Indonesia Tbk (ADRO) | $4.46 Billion | 20.94% | 0.70x | $1.66 Billion |
| Akbar Indomakmur Stimec Tbk (AIMS) | $14.97 Billion | -10.78% | 0.01x | $2.15 Million |
| Atlas Resources Tbk (ARII) | $56.27 Million | -43.42% | 4.87x | $28.40 Million |
| Borneo Olah Sarana Sukses PT (BOSS) | $87.38 Billion | -121.65% | 7.00x | $2.95 Million |
| Bumi Resources Tbk (BUMI) | $286.35 Million | 130.35% | 11.91x | $1.77 Billion |
| Bayan Resources Tbk (BYAN) | $1.98 Billion | 62.59% | 0.74x | $5.78 Billion |
| Exploitasi Energi Indonesia (CNKO) | $651.45 Billion | 0.23% | 0.16x | $256.50K |