Eagle High Plantations Tbk
PT Eagle High Plantations Tbk, together with its subsidiaries, engages in the oil palm industry and plantations in Indonesia. It operates through two segments, Plantations and Manufacturing. The company operates oil palm plantations in Kalimantan, Sumatra and Papua; and palm oil processing mills in Kalimantan and Papua. It also offers crude palm oil and palm kernels. PT Eagle High Plantations Tbk… Read more
Eagle High Plantations Tbk (BWPT) - Net Assets
Latest net assets as of September 2025: Rp2.73 Trillion IDR
Based on the latest financial reports, Eagle High Plantations Tbk (BWPT) has net assets worth Rp2.73 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp9.41 Trillion) and total liabilities (Rp6.68 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp2.73 Trillion |
| % of Total Assets | 29.0% |
| Annual Growth Rate | 15.29% |
| 5-Year Change | -29.69% |
| 10-Year Change | -63.14% |
| Growth Volatility | 80.97 |
Eagle High Plantations Tbk - Net Assets Trend (2005–2024)
This chart illustrates how Eagle High Plantations Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Eagle High Plantations Tbk (2005–2024)
The table below shows the annual net assets of Eagle High Plantations Tbk from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp2.45 Trillion | +11.89% |
| 2023-12-31 | Rp2.19 Trillion | +6.92% |
| 2022-12-31 | Rp2.05 Trillion | -0.40% |
| 2021-12-31 | Rp2.06 Trillion | -41.00% |
| 2020-12-31 | Rp3.49 Trillion | -24.40% |
| 2019-12-31 | Rp4.61 Trillion | -20.44% |
| 2018-12-31 | Rp5.80 Trillion | -4.35% |
| 2017-12-31 | Rp6.06 Trillion | -3.14% |
| 2016-12-31 | Rp6.26 Trillion | -5.91% |
| 2015-12-31 | Rp6.65 Trillion | -4.23% |
| 2014-12-31 | Rp6.95 Trillion | +217.96% |
| 2013-12-31 | Rp2.18 Trillion | +31.12% |
| 2012-12-31 | Rp1.67 Trillion | +16.85% |
| 2011-12-31 | Rp1.43 Trillion | +26.32% |
| 2010-12-31 | Rp1.13 Trillion | +24.66% |
| 2009-12-31 | Rp905.46 Billion | +231.48% |
| 2008-12-31 | Rp273.16 Billion | +186.41% |
| 2007-12-31 | Rp95.37 Billion | -53.73% |
| 2006-12-31 | Rp206.13 Billion | +25.48% |
| 2005-12-31 | Rp164.27 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Eagle High Plantations Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 406967300000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp3.15 Trillion | 129.68% |
| Other Comprehensive Income | Rp-626.72 Billion | -25.78% |
| Other Components | Rp3.97 Trillion | 163.51% |
| Total Equity | Rp2.43 Trillion | 100.00% |
Eagle High Plantations Tbk Competitors by Market Cap
The table below lists competitors of Eagle High Plantations Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Maxi-Cash Financial Services Corporation Ltd
STU:5MX
|
$52.98 Million |
|
INVINITY ENER.SYS EO -01
F:J4Q5
|
$52.99 Million |
|
Marmaris Altinyunus Turistik Tesisleri AS
IS:MAALT
|
$52.99 Million |
|
SIMPLY BETTER BRANDS O.N.
F:5SS0
|
$52.99 Million |
|
NSL Foods Public Company Limited
BK:NSL
|
$52.95 Million |
|
Scope Fluidics SA
WAR:SCP
|
$52.93 Million |
|
RCF ACQ.CORP.CL.A -0001
F:GY0
|
$52.91 Million |
|
Famon Awal Bros Sedaya
JK:PRAY
|
$52.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eagle High Plantations Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,182,315,000,000 to 2,430,932,000,000, a change of 248,617,000,000 (11.4%).
- Net income of 260,210,000,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 11,593,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp260.21 Billion | +10.7% |
| Other Comprehensive Income | Rp-11.59 Billion | -0.48% |
| Total Change | Rp- | 11.39% |
Book Value vs Market Value Analysis
This analysis compares Eagle High Plantations Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.46x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.69x to 1.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | Rp42.45 | Rp114.00 | x |
| 2007-12-31 | Rp19.64 | Rp114.00 | x |
| 2008-12-31 | Rp56.25 | Rp114.00 | x |
| 2009-12-31 | Rp227.77 | Rp114.00 | x |
| 2010-12-31 | Rp231.70 | Rp114.00 | x |
| 2011-12-31 | Rp285.07 | Rp114.00 | x |
| 2012-12-31 | Rp326.40 | Rp114.00 | x |
| 2013-12-31 | Rp105.74 | Rp114.00 | x |
| 2014-12-31 | Rp327.14 | Rp114.00 | x |
| 2015-12-31 | Rp207.20 | Rp114.00 | x |
| 2016-12-31 | Rp194.77 | Rp114.00 | x |
| 2017-12-31 | Rp188.52 | Rp114.00 | x |
| 2018-12-31 | Rp180.55 | Rp114.00 | x |
| 2019-12-31 | Rp144.04 | Rp114.00 | x |
| 2020-12-31 | Rp109.20 | Rp114.00 | x |
| 2021-12-31 | Rp64.29 | Rp114.00 | x |
| 2022-12-31 | Rp64.18 | Rp114.00 | x |
| 2023-12-31 | Rp70.00 | Rp114.00 | x |
| 2024-12-31 | Rp78.11 | Rp114.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eagle High Plantations Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.70%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.05%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 4.03x
- Recent ROE (10.70%) is above the historical average (5.07%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 0.56% | 0.97% | 0.28x | 2.05x | Rp-15.51 Billion |
| 2006 | 5.29% | 7.84% | 0.30x | 2.22x | Rp-9.70 Billion |
| 2007 | 90.75% | 25.42% | 0.59x | 6.06x | Rp77.01 Billion |
| 2008 | 43.86% | 23.32% | 0.51x | 3.72x | Rp92.49 Billion |
| 2009 | 18.50% | 28.67% | 0.36x | 1.79x | Rp76.92 Billion |
| 2010 | 21.58% | 34.20% | 0.27x | 2.35x | Rp130.71 Billion |
| 2011 | 22.47% | 36.07% | 0.25x | 2.52x | Rp177.80 Billion |
| 2012 | 15.74% | 27.77% | 0.19x | 2.95x | Rp95.57 Billion |
| 2013 | 8.32% | 15.89% | 0.18x | 2.84x | Rp-36.69 Billion |
| 2014 | 2.78% | 8.37% | 0.14x | 2.40x | Rp-493.28 Billion |
| 2015 | -2.75% | -6.72% | 0.15x | 2.70x | Rp-832.94 Billion |
| 2016 | -6.35% | -15.33% | 0.16x | 2.65x | Rp-1.00 Trillion |
| 2017 | -3.13% | -6.11% | 0.19x | 2.69x | Rp-780.28 Billion |
| 2018 | -7.90% | -14.59% | 0.19x | 2.84x | Rp-1.02 Trillion |
| 2019 | -25.71% | -46.46% | 0.16x | 3.48x | Rp-1.62 Trillion |
| 2020 | -32.20% | -50.41% | 0.15x | 4.37x | Rp-1.45 Trillion |
| 2021 | -69.93% | -48.23% | 0.24x | 5.94x | Rp-1.62 Trillion |
| 2022 | 0.62% | 0.28% | 0.37x | 6.04x | Rp-189.70 Billion |
| 2023 | 8.11% | 4.21% | 0.41x | 4.67x | Rp-41.21 Billion |
| 2024 | 10.70% | 6.05% | 0.44x | 4.03x | Rp17.12 Billion |
Industry Comparison
This section compares Eagle High Plantations Tbk's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $683,747,523,532
- Average return on equity (ROE) among peers: 6.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eagle High Plantations Tbk (BWPT) | Rp2.73 Trillion | 0.56% | 2.45x | $52.97 Million |
| FKS Food Sejahtera Tbk PT (AISA) | $95.16 Billion | 0.04% | 2.76x | $17.28 Million |
| Estika Tata Tiara Tbk PT (BEEF) | $-266.29 Billion | 0.00% | 0.00x | $24.58 Million |
| Formosa Ingredient Factory PT Tbk (BOBA) | $151.05 Billion | 9.90% | 0.16x | $1.26 Million |
| PT Raja Roti Cemerlang Tbk (BRRC) | $20.11 Billion | 5.85% | 1.84x | $2.01 Million |
| Budi Starch & Sweetener Tbk (BUDI) | $267.46 Billion | 7.73% | 2.48x | $23.27 Million |
| Campina Ice Cream Industry Tbk PT (CAMP) | $935.39 Billion | 8.21% | 0.13x | $5.76 Million |
| Citra Borneo Utama (CBUT) | $-209.50 Billion | 0.00% | 0.00x | $47.87 Million |
| Wilmar Cahaya Indonesia Tbk (CEKA) | $463.40 Billion | 12.59% | 1.22x | $10.68 Million |
| Cisarua Mountain Dairy Tbk PT (CMRY) | $4.70 Trillion | 16.82% | 0.19x | $428.70 Million |