PT Nusantara Sejahtera Raya Tbk
PT Nusantara Sejahtera Raya Tbk, together with its subsidiaries, engages in the movie screening, restaurants; other management consulting activities; and venue rental; and organizing MICE activities and special events in Indonesia. It operates in three segments Cinema, Food & Beverages, and Others. The Cinema segment offers movie tickets at ticket box counters and Cinema XXI's online ticketing pl… Read more
PT Nusantara Sejahtera Raya Tbk (CNMA) - Net Assets
Latest net assets as of June 2025: Rp4.45 Trillion IDR
Based on the latest financial reports, PT Nusantara Sejahtera Raya Tbk (CNMA) has net assets worth Rp4.45 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp6.83 Trillion) and total liabilities (Rp2.38 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp4.45 Trillion |
| % of Total Assets | 65.17% |
| Annual Growth Rate | 4.1% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 45.09 |
PT Nusantara Sejahtera Raya Tbk - Net Assets Trend (2020–2024)
This chart illustrates how PT Nusantara Sejahtera Raya Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Nusantara Sejahtera Raya Tbk (2020–2024)
The table below shows the annual net assets of PT Nusantara Sejahtera Raya Tbk from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp4.60 Trillion | -7.23% |
| 2023-12-31 | Rp4.96 Trillion | +86.96% |
| 2022-12-31 | Rp2.65 Trillion | -32.96% |
| 2021-12-31 | Rp3.96 Trillion | +0.98% |
| 2020-12-31 | Rp3.92 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Nusantara Sejahtera Raya Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 65.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.34 Trillion | 30.51% |
| Common Stock | Rp666.76 Billion | 15.19% |
| Other Comprehensive Income | Rp276.65 Billion | 6.30% |
| Other Components | Rp2.11 Trillion | 48.00% |
| Total Equity | Rp4.39 Trillion | 100.00% |
PT Nusantara Sejahtera Raya Tbk Competitors by Market Cap
The table below lists competitors of PT Nusantara Sejahtera Raya Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lorne Park Capital Partners Inc
V:LPC
|
$42.59 Million |
|
Taeyang Metal
KO:004100
|
$42.62 Million |
|
Ice Make Refrigeration Limited
NSE:ICEMAKE
|
$42.63 Million |
|
Embellence Group AB
ST:EMBELL
|
$42.63 Million |
|
Finbar Group Ltd
AU:FRI
|
$42.58 Million |
|
NameSilo Technologies Corp
PINK:URLOF
|
$42.58 Million |
|
NEOMETALS LTD SP.ADS/10
F:9R91
|
$42.56 Million |
|
Puloon Technology Inc
KQ:094940
|
$42.54 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Nusantara Sejahtera Raya Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,735,074,000,000 to 4,389,867,000,000, a change of -345,207,000,000 (-7.3%).
- Net income of 728,950,000,000 contributed positively to equity growth.
- Dividend payments of 1,170,879,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 276,648,000,000.
- Other factors decreased equity by 179,926,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp728.95 Billion | +16.61% |
| Dividends Paid | Rp1.17 Trillion | -26.67% |
| Other Comprehensive Income | Rp276.65 Billion | +6.3% |
| Other Changes | Rp-179.93 Billion | -4.1% |
| Total Change | Rp- | -7.29% |
Book Value vs Market Value Analysis
This analysis compares PT Nusantara Sejahtera Raya Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.97x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.21x to 1.97x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Rp47.01 | Rp104.00 | x |
| 2021-12-31 | Rp45.13 | Rp104.00 | x |
| 2022-12-31 | Rp29.79 | Rp104.00 | x |
| 2023-12-31 | Rp60.33 | Rp104.00 | x |
| 2024-12-31 | Rp52.67 | Rp104.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Nusantara Sejahtera Raya Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.61%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.76%
- • Asset Turnover: 0.81x
- • Equity Multiplier: 1.60x
- Recent ROE (16.61%) is above the historical average (5.28%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -13.93% | -44.77% | 0.20x | 1.53x | Rp-937.57 Billion |
| 2021 | -9.34% | -27.44% | 0.20x | 1.71x | Rp-727.49 Billion |
| 2022 | 18.54% | 10.46% | 0.65x | 2.72x | Rp212.11 Billion |
| 2023 | 14.52% | 13.15% | 0.71x | 1.56x | Rp214.25 Billion |
| 2024 | 16.61% | 12.76% | 0.81x | 1.60x | Rp289.96 Billion |
Industry Comparison
This section compares PT Nusantara Sejahtera Raya Tbk's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $5,914,301,439,451
- Average return on equity (ROE) among peers: 6.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Nusantara Sejahtera Raya Tbk (CNMA) | Rp4.45 Trillion | -13.93% | 0.53x | $42.58 Million |
| Mnc Investama Tbk (BHIT) | $31.41 Trillion | 4.86% | 0.89x | $109.17 Million |
| Graha Layar Prima Tbk (BLTZ) | $1.12 Trillion | 1.11% | 0.55x | $12.93 Million |
| Global Mediacom Tbk (BMTR) | $13.35 Trillion | 4.65% | 0.58x | $59.67 Million |
| Bali Bintang Sejahtera Tbk PT (BOLA) | $-390.39 Million | 0.00% | 0.00x | $30.50 Million |
| Dyandra Media International PT (DYAN) | $816.11 Billion | -13.33% | 1.02x | $7.58 Million |
| MD Pictures Tbk PT (FILM) | $99.92 Billion | 24.52% | 0.11x | $566.63 Million |
| MNC Vision Networks PT (IPTV) | $5.67 Trillion | 5.51% | 0.80x | $42.77 Million |
| First Media Tbk (KBLV) | $342.28 Billion | 0.00% | 2.43x | $6.15 Million |
| MNC Studios International Tbk PT (MSIN) | $409.36 Billion | 29.69% | 1.14x | $498.57 Million |