PT Indokripto Koin Semesta Tbk
PT Indokripto Koin Semesta Tbk, through its subsidiaries, engages in futures and crypto asset exchange activities. It also offers crypto asset repository and custodian, and commodity physical trading services, as well as software publishing and information technology services, and management consulting services. The company was founded in 2021 and is headquartered in Jakarta Selatan, Indonesia.
PT Indokripto Koin Semesta Tbk (COIN) - Net Assets
Latest net assets as of September 2025: Rp1.54 Trillion IDR
Based on the latest financial reports, PT Indokripto Koin Semesta Tbk (COIN) has net assets worth Rp1.54 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.59 Trillion) and total liabilities (Rp44.64 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.54 Trillion |
| % of Total Assets | 97.19% |
| Annual Growth Rate | 408.14% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 1257.37 |
PT Indokripto Koin Semesta Tbk - Net Assets Trend (2022–2024)
This chart illustrates how PT Indokripto Koin Semesta Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Indokripto Koin Semesta Tbk (2022–2024)
The table below shows the annual net assets of PT Indokripto Koin Semesta Tbk from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp1.29 Trillion | +2513.75% |
| 2023-12-31 | Rp49.48 Billion | -0.99% |
| 2022-12-31 | Rp49.97 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Indokripto Koin Semesta Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4322338783000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp43.20 Billion | 3.34% |
| Common Stock | Rp1.25 Trillion | 96.66% |
| Other Components | Rp13.54 Million | 0.00% |
| Total Equity | Rp1.29 Trillion | 100.00% |
PT Indokripto Koin Semesta Tbk Competitors by Market Cap
The table below lists competitors of PT Indokripto Koin Semesta Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Great American Food Chain Inc. (The)
PINK:GAMN
|
$694.82 |
|
BTS Rail Mass Transit Growth
BK:BTSGIF
|
$694.94 |
|
Citicore Renewable Energy Corp
PSE:CREC
|
$695.66 |
|
Schroders Investment Trusts - Schroder Asian Total Return Investment Company plc
LSE:ATR
|
$696.00 |
|
Fraser Big Sky Capital Corp.
V:FRAS-P
|
$693.44 |
|
Nuformix plc
LSE:NFX
|
$693.08 |
|
Minesto AB (publ)
BE:7MN
|
$693.06 |
|
RED PINE EXPL
F:VG3
|
$692.94 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Indokripto Koin Semesta Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 49,477,201,150 to 1,293,210,032,730, a change of 1,243,732,831,580 (2513.7%).
- Net income of 43,719,290,200 contributed positively to equity growth.
- Share repurchases of 1,131,260,981,950 reduced equity.
- Other factors increased equity by 2,331,274,523,330.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp43.72 Billion | +3.38% |
| Share Repurchases | Rp1.13 Trillion | -87.48% |
| Other Changes | Rp2.33 Trillion | +180.27% |
| Total Change | Rp- | 2513.75% |
Book Value vs Market Value Analysis
This analysis compares PT Indokripto Koin Semesta Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 13.87x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 359.02x to 13.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Rp3.40 | Rp1220.00 | x |
| 2023-12-31 | Rp3.36 | Rp1220.00 | x |
| 2024-12-31 | Rp87.94 | Rp1220.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Indokripto Koin Semesta Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.38%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 43.16%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 1.18x
- Recent ROE (3.38%) is above the historical average (0.77%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -0.05% | 0.00% | 0.00x | 1.00x | Rp-5.02 Billion |
| 2023 | -1.00% | -1377.50% | 0.00x | 10.20x | Rp-5.44 Billion |
| 2024 | 3.38% | 43.16% | 0.07x | 1.18x | Rp-85.60 Billion |
Industry Comparison
This section compares PT Indokripto Koin Semesta Tbk's net assets metrics with peer companies in the Financial Data & Stock Exchanges industry.
No peer company data available for comparison.