PT Cahayasakti Investindo Sukses Tbk
PT Cahayasakti Investindo Sukses Tbk, together with its subsidiaries, engages in the real estate, furniture trading, and construction businesses. It operates through three segments: Construction, Real Estate, and Others. The company was incorporated in 1995 and is headquartered in Bogor, Indonesia. PT Cahayasakti Investindo Sukses Tbk operates as a subsidiary of PT Andalan Utama Bintara.
PT Cahayasakti Investindo Sukses Tbk (CSIS) - Net Assets
Latest net assets as of September 2025: Rp354.74 Billion IDR
Based on the latest financial reports, PT Cahayasakti Investindo Sukses Tbk (CSIS) has net assets worth Rp354.74 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp523.49 Billion) and total liabilities (Rp168.75 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp354.74 Billion |
| % of Total Assets | 67.77% |
| Annual Growth Rate | 40.11% |
| 5-Year Change | 23.12% |
| 10-Year Change | 2979.35% |
| Growth Volatility | 270.19 |
PT Cahayasakti Investindo Sukses Tbk - Net Assets Trend (2011–2024)
This chart illustrates how PT Cahayasakti Investindo Sukses Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Cahayasakti Investindo Sukses Tbk (2011–2024)
The table below shows the annual net assets of PT Cahayasakti Investindo Sukses Tbk from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp329.99 Billion | +4.41% |
| 2023-12-31 | Rp316.04 Billion | +1.80% |
| 2022-12-31 | Rp310.45 Billion | +8.18% |
| 2021-12-31 | Rp286.98 Billion | +7.07% |
| 2020-12-31 | Rp268.04 Billion | +29.87% |
| 2019-12-31 | Rp206.39 Billion | -4.29% |
| 2018-12-31 | Rp215.64 Billion | -3.85% |
| 2017-12-31 | Rp224.26 Billion | +85.19% |
| 2016-12-31 | Rp121.10 Billion | +1030.03% |
| 2015-12-31 | Rp10.72 Billion | +10.39% |
| 2014-12-31 | Rp9.71 Billion | +41.86% |
| 2013-12-31 | Rp6.84 Billion | +30.36% |
| 2012-12-31 | Rp5.25 Billion | +27.62% |
| 2011-12-31 | Rp4.11 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Cahayasakti Investindo Sukses Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 332.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp6.98 Billion | 4.18% |
| Common Stock | Rp130.70 Billion | 78.24% |
| Other Comprehensive Income | Rp660.24 Million | 0.40% |
| Other Components | Rp28.71 Billion | 17.18% |
| Total Equity | Rp167.05 Billion | 100.00% |
PT Cahayasakti Investindo Sukses Tbk Competitors by Market Cap
The table below lists competitors of PT Cahayasakti Investindo Sukses Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hacisco JSC
VN:HAS
|
$2.14 Million |
|
RENFORTH RESS. INC. NEW
F:9RR
|
$2.14 Million |
|
Rayong Wire Industries Public Company Limited
BK:RWI
|
$2.14 Million |
|
Manydev Studio SE
WAR:MAN
|
$2.14 Million |
|
2F5
F:2F5
|
$2.14 Million |
|
Star Vault AB (publ)
PINK:SRVTF
|
$2.14 Million |
|
TVD Holdings PCL
BK:TVDH
|
$2.13 Million |
|
Aruma Resources Ltd
AU:AAJ
|
$2.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Cahayasakti Investindo Sukses Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 160,186,479,523 to 167,052,289,000, a change of 6,865,809,477 (4.3%).
- Net income of 6,663,992,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 201,818,130.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp6.66 Billion | +3.99% |
| Other Comprehensive Income | Rp201.82 Million | +0.12% |
| Other Changes | Rp-653.00 | -0.0% |
| Total Change | Rp- | 4.29% |
Book Value vs Market Value Analysis
This analysis compares PT Cahayasakti Investindo Sukses Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.33x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 29.54x to 1.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp5.76 | Rp170.00 | x |
| 2013-12-31 | Rp7.88 | Rp170.00 | x |
| 2014-12-31 | Rp11.18 | Rp170.00 | x |
| 2015-12-31 | Rp11.78 | Rp170.00 | x |
| 2016-12-31 | Rp92.34 | Rp170.00 | x |
| 2017-12-31 | Rp145.77 | Rp170.00 | x |
| 2018-12-31 | Rp115.94 | Rp170.00 | x |
| 2019-12-31 | Rp110.30 | Rp170.00 | x |
| 2020-12-31 | Rp104.63 | Rp170.00 | x |
| 2021-12-31 | Rp112.28 | Rp170.00 | x |
| 2022-12-31 | Rp121.43 | Rp170.00 | x |
| 2023-12-31 | Rp122.56 | Rp170.00 | x |
| 2024-12-31 | Rp127.81 | Rp170.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Cahayasakti Investindo Sukses Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.99%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 3.12x
- Recent ROE (3.99%) is below the historical average (9.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 30.07% | 5.28% | 1.24x | 4.59x | Rp1.00 Billion |
| 2013 | 25.92% | 5.27% | 1.39x | 3.54x | Rp1.09 Billion |
| 2014 | 29.72% | 6.16% | 3.06x | 1.58x | Rp1.91 Billion |
| 2015 | 31.98% | 6.18% | 2.00x | 2.59x | Rp2.25 Billion |
| 2016 | 5.38% | 8.32% | 0.31x | 2.09x | Rp-5.58 Billion |
| 2017 | 0.39% | 1.39% | 0.15x | 1.85x | Rp-17.37 Billion |
| 2018 | -19.60% | -94.82% | 0.08x | 2.67x | Rp-44.84 Billion |
| 2019 | -5.12% | -10.87% | 0.14x | 3.28x | Rp-21.80 Billion |
| 2020 | 2.20% | 3.52% | 0.16x | 3.94x | Rp-10.67 Billion |
| 2021 | 6.76% | 11.87% | 0.16x | 3.59x | Rp-4.76 Billion |
| 2022 | 7.63% | 14.98% | 0.15x | 3.44x | Rp-3.76 Billion |
| 2023 | 0.81% | 2.31% | 0.10x | 3.43x | Rp-14.72 Billion |
| 2024 | 3.99% | 7.99% | 0.16x | 3.12x | Rp-10.04 Billion |
Industry Comparison
This section compares PT Cahayasakti Investindo Sukses Tbk's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,998,725,518,942
- Average return on equity (ROE) among peers: 4.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Cahayasakti Investindo Sukses Tbk (CSIS) | Rp354.74 Billion | 30.07% | 0.48x | $2.14 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.57 Trillion | 4.51% | 1.58x | $6.68 Million |
| Makmur Berkah Amanda Pt (AMAN) | $709.54 Billion | 7.78% | 0.53x | $8.15 Million |
| Agung Podomoro Land Tbk (APLN) | $6.35 Trillion | 12.79% | 1.39x | $21.65 Million |
| Alam Sutera Realty Tbk (ASRI) | $2.79 Trillion | 21.63% | 1.16x | $78.83 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $128.84 Billion | -2.88% | 0.05x | $1.06 Million |
| Bhakti Agung Propertindo (BAPI) | $428.73 Billion | -0.57% | 0.46x | $2.99 Million |
| Bumi Citra Permai Tbk (BCIP) | $73.69 Billion | 2.96% | 0.68x | $3.82 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $695.65 Billion | -3.52% | 2.41x | $556.90K |
| Sentul City Tbk (BKSL) | $4.59 Trillion | 2.95% | 0.15x | $112.63 Million |
| Wulandari Bangun Laksana (BSBK) | $1.65 Trillion | 0.24% | 0.53x | $13.48 Million |