PT ITSEC Asia Tbk
PT ITSEC Asia Tbk provides cybersecurity solution and services in the Asia Pacific region. It offers information security process manager; VPN monitoring; managed security service software solutions; and consulting services. The company also provides penetration testing and red teaming; audit, risk assurance, and compliance; managed security; security solution integration; V-CISCO; threat hunting… Read more
PT ITSEC Asia Tbk (CYBR) - Net Assets
Latest net assets as of June 2025: Rp210.18 Billion IDR
Based on the latest financial reports, PT ITSEC Asia Tbk (CYBR) has net assets worth Rp210.18 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp331.22 Billion) and total liabilities (Rp121.05 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp210.18 Billion |
| % of Total Assets | 63.45% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
PT ITSEC Asia Tbk - Net Assets Trend (2021–2024)
This chart illustrates how PT ITSEC Asia Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT ITSEC Asia Tbk (2021–2024)
The table below shows the annual net assets of PT ITSEC Asia Tbk from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp97.02 Billion | +1.36% |
| 2023-12-31 | Rp95.72 Billion | +353.61% |
| 2022-12-31 | Rp-37.74 Billion | +5.36% |
| 2021-12-31 | Rp-39.88 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT ITSEC Asia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3420392655200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp161.24 Billion | 166.18% |
| Other Comprehensive Income | Rp328.64 Million | 0.34% |
| Total Equity | Rp97.02 Billion | 100.00% |
PT ITSEC Asia Tbk Competitors by Market Cap
The table below lists competitors of PT ITSEC Asia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Stallion Uranium Corp.
OTCQB:STLND
|
$845.33 |
|
MANZ - Dusseldorf Stock Exchang
DU:M5Z
|
$846.61 |
|
Quantum Blockchain Technologies Plc
LSE:QBT
|
$846.81 |
|
Green & Gold Minerals Ltd
AU:GG1
|
$847.33 |
|
Manchester and London Investment Trust plc
LSE:MNL
|
$844.07 |
|
Browns Beach Hotels PLC
CM:BBHN0000
|
$844.01 |
|
BBMG -H-
MU:9BM
|
$842.71 |
|
LINIF
OTCQB:LINIF
|
$842.22 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT ITSEC Asia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 95,718,447,972 to 97,024,438,000, a change of 1,305,990,028 (1.4%).
- Net income of 759,940,000 contributed positively to equity growth.
- Share repurchases of 5,666,400 reduced equity.
- Other comprehensive income increased equity by 3,739,968,146.
- Other factors decreased equity by 3,188,251,718.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp759.94 Million | +0.78% |
| Share Repurchases | Rp5.67 Million | -0.01% |
| Other Comprehensive Income | Rp3.74 Billion | +3.85% |
| Other Changes | Rp-3.19 Billion | -3.29% |
| Total Change | Rp- | 1.36% |
Book Value vs Market Value Analysis
This analysis compares PT ITSEC Asia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 93.73x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | Rp-6.18 | Rp1410.00 | x |
| 2022-12-31 | Rp-5.85 | Rp1410.00 | x |
| 2023-12-31 | Rp16.71 | Rp1410.00 | x |
| 2024-12-31 | Rp15.04 | Rp1410.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT ITSEC Asia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.78%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.23%
- • Asset Turnover: 1.22x
- • Equity Multiplier: 2.75x
- Recent ROE (0.78%) is above the historical average (-9.12%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 0.00% | -5.84% | 1.62x | 0.00x | Rp-2.92 Billion |
| 2022 | 0.00% | -5.80% | 1.10x | 0.00x | Rp-7.08 Billion |
| 2023 | -37.27% | -17.09% | 0.99x | 2.19x | Rp-45.24 Billion |
| 2024 | 0.78% | 0.23% | 1.22x | 2.75x | Rp-8.94 Billion |
Industry Comparison
This section compares PT ITSEC Asia Tbk's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $3,736,760,655,810
- Average return on equity (ROE) among peers: -11.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT ITSEC Asia Tbk (CYBR) | Rp210.18 Billion | 0.00% | 0.58x | $844.66 |
| GoTo Gojek Tokopedia PT (GOTO) | $14.86 Trillion | -162.02% | 0.44x | $2.81 Billion |
| Hensel Davest Indonesia Tbk PT (HDIT) | $13.48 Billion | 26.55% | 4.81x | $2.55 Million |
| PT Mitra Pedagang Indonesia Tb (MPIX) | $17.91 Billion | 80.08% | 0.58x | $2.70 Million |
| Wira Global Solusi Tbk PT (WGSH) | $52.02 Billion | 7.59% | 0.05x | $2.85 Million |