PT Dewi Shri Farmindo Tbk
PT Dewi Shri Farmindo Tbk. engages in the of broiler chicken farming and slaughtering business in Indonesia. It operates through Commercial Broiler Chicken and Carcass segments. The company offers a range of poultry products, such as thigh, breast, leg, as well as fresh or frozen broiler. It is also involved in raising, harvesting, processing, freezing, storage, and delivering of broilers; and li… Read more
PT Dewi Shri Farmindo Tbk (DEWI) - Net Assets
Latest net assets as of September 2025: Rp159.23 Billion IDR
Based on the latest financial reports, PT Dewi Shri Farmindo Tbk (DEWI) has net assets worth Rp159.23 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp184.85 Billion) and total liabilities (Rp25.63 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp159.23 Billion |
| % of Total Assets | 86.14% |
| Annual Growth Rate | 161.98% |
| 5-Year Change | 2448.4% |
| 10-Year Change | N/A |
| Growth Volatility | 408.19 |
PT Dewi Shri Farmindo Tbk - Net Assets Trend (2019–2024)
This chart illustrates how PT Dewi Shri Farmindo Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Dewi Shri Farmindo Tbk (2019–2024)
The table below shows the annual net assets of PT Dewi Shri Farmindo Tbk from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp155.94 Billion | +3.38% |
| 2023-12-31 | Rp150.84 Billion | +4.35% |
| 2022-12-31 | Rp144.56 Billion | +99.86% |
| 2021-12-31 | Rp72.33 Billion | +1081.99% |
| 2020-12-31 | Rp6.12 Billion | +385.21% |
| 2019-12-31 | Rp1.26 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Dewi Shri Farmindo Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10128.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp26.71 Billion | 17.13% |
| Common Stock | Rp100.00 Billion | 64.13% |
| Other Comprehensive Income | Rp8.09 Million | 0.01% |
| Other Components | Rp29.22 Billion | 18.74% |
| Total Equity | Rp155.94 Billion | 100.00% |
PT Dewi Shri Farmindo Tbk Competitors by Market Cap
The table below lists competitors of PT Dewi Shri Farmindo Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Truong Long Engineering and Auto JSC
VN:HTL
|
$3.29 Million |
|
SEI
BK:SEI
|
$3.29 Million |
|
Absolicon Solar Collector AB Series B
ST:ABSL-B
|
$3.29 Million |
|
Orex Minerals Inc
OTCQB:ORMNF
|
$3.29 Million |
|
BioNexus Gene Lab Corp Common stock
NASDAQ:BGLC
|
$3.28 Million |
|
Carmat
PA:ALCAR
|
$3.28 Million |
|
TEMPUS RESOURCES LTD
F:4W0
|
$3.28 Million |
|
Hiper Global Ltd
TA:HIPR
|
$3.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Dewi Shri Farmindo Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 150,843,946,000 to 155,942,313,000, a change of 5,098,367,000 (3.4%).
- Net income of 4,895,050,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp4.90 Billion | +3.14% |
| Other Changes | Rp203.32 Million | +0.13% |
| Total Change | Rp- | 3.38% |
Book Value vs Market Value Analysis
This analysis compares PT Dewi Shri Farmindo Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.67x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 206.16x to 1.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp0.63 | Rp130.00 | x |
| 2020-12-31 | Rp3.06 | Rp130.00 | x |
| 2021-12-31 | Rp36.16 | Rp130.00 | x |
| 2022-12-31 | Rp72.28 | Rp130.00 | x |
| 2023-12-31 | Rp75.42 | Rp130.00 | x |
| 2024-12-31 | Rp77.97 | Rp130.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Dewi Shri Farmindo Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.26%
- • Asset Turnover: 0.43x
- • Equity Multiplier: 1.16x
- Recent ROE (3.14%) is below the historical average (20.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 20.71% | 5.75% | 2.63x | 1.37x | Rp135.04 Million |
| 2020 | 78.23% | 20.91% | 1.99x | 1.88x | Rp4.18 Billion |
| 2021 | 8.87% | 7.81% | 0.97x | 1.18x | Rp-817.93 Million |
| 2022 | 5.28% | 5.56% | 0.86x | 1.11x | Rp-6.83 Billion |
| 2023 | 4.07% | 5.85% | 0.59x | 1.17x | Rp-8.94 Billion |
| 2024 | 3.14% | 6.26% | 0.43x | 1.16x | Rp-10.70 Billion |
Industry Comparison
This section compares PT Dewi Shri Farmindo Tbk's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,205,385,688,408
- Average return on equity (ROE) among peers: 4.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Dewi Shri Farmindo Tbk (DEWI) | Rp159.23 Billion | 20.71% | 0.16x | $3.28 Million |
| Astra Agro Lestari Tbk (AALI) | $1.56 Trillion | 17.96% | 0.82x | $174.24 Million |
| Asia Sejahtera Mina Tbk (AGAR) | $106.97 Billion | 0.02% | 0.84x | $3.78 Million |
| PT Agung Menjangan Mas Tbk (AMMS) | $46.13 Billion | 1.47% | 0.02x | $5.42 Million |
| Andira Agro Tbk PT (ANDI) | $259.17 Billion | 4.82% | 0.88x | $5.66 Million |
| Austindo Nusantara Jaya Tbk (ANJT) | $433.28 Million | 8.54% | 0.51x | $1.16 Million |
| PT Cilacap Samudera Fishing Industry Tbk (ASHA) | $30.47 Billion | 2.11% | 0.81x | $9.07 Million |
| PT Janu Putra Sejahtera Tbk (AYAM) | $17.78 Billion | 10.86% | 11.23x | $15.47 Million |
| Bumi Teknokultura Unggul Tbk (BTEK) | $1.11 Trillion | -10.30% | 2.66x | $26.58 Million |
| Charoen Pokphand Indonesia TBK PT (CPIN) | $15.70 Trillion | 15.91% | 0.56x | $1.65 Billion |
| Central Proteina Prima Tbk (CPRO) | $3.22 Trillion | -6.74% | 1.70x | $45.45 Million |