DGWG
PT Delta Giri Wacana Tbk operates as an agro-supply company in Indonesia. The company produces, distributes, and trades in pesticides and NPK fertilizers; produces farming tools and seeds; and leases real estate properties. It also distributes seeds, mulch, and sprayers; and engages in the wholesale and trading of agrochemicals. The company was founded in 2001 and is headquartered in Jakarta Utar… Read more
DGWG (DGWG) - Net Assets
Latest net assets as of March 2025: Rp978.20 Billion IDR
Based on the latest financial reports, DGWG (DGWG) has net assets worth Rp978.20 Billion IDR as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.98 Trillion) and total liabilities (Rp2.00 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp978.20 Billion |
| % of Total Assets | 32.84% |
| Annual Growth Rate | 20.54% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 0.51 |
DGWG - Net Assets Trend (2022–2024)
This chart illustrates how DGWG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for DGWG (2022–2024)
The table below shows the annual net assets of DGWG from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp758.46 Billion | +21.07% |
| 2023-12-31 | Rp626.48 Billion | +20.06% |
| 2022-12-31 | Rp521.83 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to DGWG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 47.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp120.24 Billion | 15.85% |
| Common Stock | Rp500.00 Billion | 65.92% |
| Other Components | Rp138.22 Billion | 18.22% |
| Total Equity | Rp758.46 Billion | 100.00% |
DGWG Competitors by Market Cap
The table below lists competitors of DGWG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
UK Oil & Gas PLC
LSE:UKOG
|
$203.83 |
|
OBAT
JK:OBAT
|
$204.12 |
|
Roquefort Investments PLC
LSE:ROQ
|
$204.19 |
|
Acesite Hotel Corp
PSE:ACE
|
$204.20 |
|
Petrel Resources
LSE:PET
|
$202.15 |
|
Oa Capital Corp.
V:OAC-P
|
$200.98 |
|
CHINA OIL AND GAS - Dusseldorf Stock Exchang
DU:GPI1
|
$200.85 |
|
Oak Woods Acquisition Corporation Warrant
NASDAQ:OAKUW
|
$199.24 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DGWG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 626,484,000,000 to 758,462,000,000, a change of 131,978,000,000 (21.1%).
- Net income of 178,686,000,000 contributed positively to equity growth.
- Dividend payments of 302,000,000,000 reduced retained earnings.
- Share repurchases of 241,850,000,000 reduced equity.
- Other factors increased equity by 497,142,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp178.69 Billion | +23.56% |
| Dividends Paid | Rp302.00 Billion | -39.82% |
| Share Repurchases | Rp241.85 Billion | -31.89% |
| Other Changes | Rp497.14 Billion | +65.55% |
| Total Change | Rp- | 21.07% |
Book Value vs Market Value Analysis
This analysis compares DGWG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.16x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 4.60x to 3.16x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Rp78.27 | Rp360.00 | x |
| 2023-12-31 | Rp93.97 | Rp360.00 | x |
| 2024-12-31 | Rp113.77 | Rp360.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DGWG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.56%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.30%
- • Asset Turnover: 1.16x
- • Equity Multiplier: 3.84x
- Recent ROE (23.56%) is above the historical average (17.75%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 27.27% | 8.43% | 0.77x | 4.20x | Rp90.12 Billion |
| 2023 | 2.43% | 0.50% | 1.26x | 3.86x | Rp-47.41 Billion |
| 2024 | 23.56% | 5.30% | 1.16x | 3.84x | Rp102.84 Billion |
Industry Comparison
This section compares DGWG's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $620,207,777,954
- Average return on equity (ROE) among peers: 8.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DGWG (DGWG) | Rp978.20 Billion | 27.27% | 2.05x | $202.89 |
| Bisi International Tbk (BISI) | $1.22 Trillion | 12.37% | 0.12x | $71.71 Million |
| Nusa Palapa Gemilang PT Tbk (NPGF) | $144.95 Billion | 3.69% | 1.20x | $2.70 Million |
| Saraswanti Anugerah Makmur Pt (SAMF) | $500.51 Billion | 8.60% | 1.62x | $32.79 Million |