Delta Djakarta Tbk

JK:DLTA Indonesia Beverages - Brewers
Market Cap
$95.47 Million
Rp1.55 Trillion IDR
Market Cap Rank
#26853 Global
#392 in Indonesia
Share Price
Rp1940.00
Change (1 day)
+0.00%
52-Week Range
Rp1920.00 - Rp2300.00
All Time High
Rp4908.06
Categories
Companies in Indonesia Beverages - Brewers
About

PT Delta Djakarta Tbk engages in the beverage business in Indonesia. The company offers beers, lagers, and stouts. It sells its products under the Anker Beer, Anker Stout, Anker Lychee, Anker Pineapple, Carlsberg, San Miguel Pale Pilsen, San Mig Light, San Miguel Cerveza Blanca, San Miguel Cerveza Negra, Kuda Putih, and Batavia brands. The company also exports its products. PT Delta Djakarta Tbk … Read more

Delta Djakarta Tbk (DLTA) - Net Assets

Latest net assets as of September 2025: Rp778.81 Billion IDR

Based on the latest financial reports, Delta Djakarta Tbk (DLTA) has net assets worth Rp778.81 Billion IDR as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.06 Trillion) and total liabilities (Rp285.36 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp778.81 Billion
% of Total Assets 73.18%
Annual Growth Rate 5.84%
5-Year Change -16.67%
10-Year Change 0.03%
Growth Volatility 9.28

Delta Djakarta Tbk - Net Assets Trend (2000–2024)

This chart illustrates how Delta Djakarta Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Delta Djakarta Tbk (2000–2024)

The table below shows the annual net assets of Delta Djakarta Tbk from 2000 to 2024.

Year Net Assets Change
2024-12-31 Rp849.90 Billion -9.04%
2023-12-31 Rp934.41 Billion -6.63%
2022-12-31 Rp1.00 Trillion -0.93%
2021-12-31 Rp1.01 Trillion -0.95%
2020-12-31 Rp1.02 Trillion -15.96%
2019-12-31 Rp1.21 Trillion -5.50%
2018-12-31 Rp1.28 Trillion +12.19%
2017-12-31 Rp1.14 Trillion +13.07%
2016-12-31 Rp1.01 Trillion +19.16%
2015-12-31 Rp849.62 Billion +11.14%
2014-12-31 Rp764.47 Billion +12.99%
2013-12-31 Rp676.56 Billion +13.10%
2012-12-31 Rp598.21 Billion +4.41%
2011-12-31 Rp572.94 Billion 0.00%
2010-12-31 Rp572.94 Billion -3.44%
2009-12-31 Rp593.36 Billion +13.24%
2008-12-31 Rp523.98 Billion +13.71%
2007-12-31 Rp460.81 Billion +4.85%
2006-12-31 Rp439.48 Billion +8.01%
2005-12-31 Rp406.87 Billion +14.92%
2004-12-31 Rp354.04 Billion +8.07%
2003-12-31 Rp327.59 Billion +10.75%
2002-12-31 Rp295.79 Billion +14.96%
2001-12-31 Rp257.30 Billion +18.32%
2000-12-31 Rp217.47 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Delta Djakarta Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 346.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Rp810.98 Billion 95.86%
Common Stock Rp16.01 Billion 1.89%
Other Comprehensive Income Rp17.00 Million 0.00%
Other Components Rp19.02 Billion 2.25%
Total Equity Rp846.03 Billion 100.00%

Delta Djakarta Tbk Competitors by Market Cap

The table below lists competitors of Delta Djakarta Tbk ranked by their market capitalization.

Company Market Cap
Sutlej Textiles and Industries Limited
NSE:SUTLEJTEX
 		$14.72 Million
Longeveron LLC
NASDAQ:LGVN
 		$14.72 Million
Zee Learn Limited
NSE:ZEELEARN
 		$14.72 Million
VAIV Co. Inc.
KQ:301300
 		$14.72 Million
Murray Cod Australia Ltd
AU:MCA
 		$14.71 Million
PEPTONIC MEDICAL
F:28L
 		$14.71 Million
VentriPoint Diagnostics Ltd
PINK:VPTDF
 		$14.70 Million
Dreamfolks Services Limited
NSE:DREAMFOLKS
 		$14.70 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Delta Djakarta Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 930,630,733,000 to 846,027,963,000, a change of -84,602,770,000 (-9.1%).
  • Net income of 142,274,769,000 contributed positively to equity growth.
  • Dividend payments of 224,459,968,000 reduced retained earnings.
  • Other comprehensive income increased equity by 1,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp142.27 Billion +16.82%
Dividends Paid Rp224.46 Billion -26.53%
Other Comprehensive Income Rp1.00 Million +0.0%
Other Changes Rp-2.42 Billion -0.29%
Total Change Rp- -9.09%

Book Value vs Market Value Analysis

This analysis compares Delta Djakarta Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.84x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 2.69x to 1.84x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2009-12-31 Rp721.51 Rp1940.00 x
2010-12-31 Rp692.67 Rp1940.00 x
2011-12-31 Rp692.67 Rp1940.00 x
2012-12-31 Rp732.64 Rp1940.00 x
2013-12-31 Rp832.93 Rp1940.00 x
2014-12-31 Rp945.35 Rp1940.00 x
2015-12-31 Rp1057.32 Rp1940.00 x
2016-12-31 Rp1259.39 Rp1940.00 x
2017-12-31 Rp1424.56 Rp1940.00 x
2018-12-31 Rp1598.73 Rp1940.00 x
2019-12-31 Rp1510.66 Rp1940.00 x
2020-12-31 Rp1269.50 Rp1940.00 x
2021-12-31 Rp1257.42 Rp1940.00 x
2022-12-31 Rp1245.86 Rp1940.00 x
2023-12-31 Rp1162.33 Rp1940.00 x
2024-12-31 Rp1056.66 Rp1940.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Delta Djakarta Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 16.82%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 22.00%
  • • Asset Turnover: 0.58x
  • • Equity Multiplier: 1.32x
  • Recent ROE (16.82%) is below the historical average (21.09%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 15.86% 13.28% 0.67x 1.78x Rp12.71 Billion
2001 17.38% 14.57% 0.88x 1.35x Rp18.93 Billion
2002 15.20% 16.15% 0.73x 1.29x Rp15.33 Billion
2003 11.67% 12.61% 0.76x 1.22x Rp5.47 Billion
2004 10.95% 10.95% 0.78x 1.29x Rp3.36 Billion
2005 13.89% 13.03% 0.80x 1.32x Rp15.80 Billion
2006 9.88% 10.91% 0.69x 1.32x Rp-524.48 Million
2007 10.32% 10.76% 0.74x 1.29x Rp1.49 Billion
2008 16.11% 12.43% 0.96x 1.34x Rp31.78 Billion
2009 24.16% 25.48% 0.77x 1.23x Rp81.80 Billion
2010 26.16% 25.72% 0.81x 1.26x Rp89.62 Billion
2011 26.16% 25.72% 0.81x 1.26x Rp89.62 Billion
2012 35.48% 28.91% 0.97x 1.27x Rp149.46 Billion
2013 39.65% 30.50% 1.00x 1.30x Rp197.76 Billion
2014 37.28% 32.09% 0.89x 1.31x Rp206.48 Billion
2015 22.50% 27.23% 0.67x 1.23x Rp105.82 Billion
2016 25.16% 32.74% 0.65x 1.19x Rp152.89 Billion
2017 24.53% 35.99% 0.58x 1.18x Rp165.69 Billion
2018 26.41% 37.86% 0.59x 1.19x Rp210.06 Billion
2019 26.28% 38.43% 0.58x 1.18x Rp196.95 Billion
2020 12.20% 22.70% 0.45x 1.21x Rp22.40 Billion
2021 18.68% 27.61% 0.52x 1.30x Rp87.37 Billion
2022 23.08% 29.56% 0.60x 1.31x Rp130.46 Billion
2023 21.39% 27.02% 0.61x 1.30x Rp106.03 Billion
2024 16.82% 22.00% 0.58x 1.32x Rp57.67 Billion

Industry Comparison

This section compares Delta Djakarta Tbk's net assets metrics with peer companies in the Beverages - Brewers industry.

Industry Context

  • Industry: Beverages - Brewers
  • Average net assets among peers: $303,155,567,085
  • Average return on equity (ROE) among peers: 40.29%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Delta Djakarta Tbk (DLTA) Rp778.81 Billion 15.86% 0.37x $14.71 Million
Multi Bintang Indonesia Tbk (MLBI) $471.37 Billion 93.96% 1.41x $75.39 Million
PT Lovina Beach Brewery Tbk (STRK) $134.94 Billion -13.38% 0.10x $29.15 Million