Puradelta Lestari PT
PT Puradelta Lestari Tbk engages in the development, management, operation, lease, and sale of residential, commercial, industrial real estate properties in Indonesia. The company operates through Property, Hotel, and Others segments. Its portfolio includes Kota Deltamas, an independent city consisting of residential properties; commercial properties, such as shophouses; and industrial properties… Read more
Puradelta Lestari PT (DMAS) - Net Assets
Latest net assets as of June 2025: Rp6.25 Trillion IDR
Based on the latest financial reports, Puradelta Lestari PT (DMAS) has net assets worth Rp6.25 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp6.66 Trillion) and total liabilities (Rp408.98 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp6.25 Trillion |
| % of Total Assets | 93.86% |
| Annual Growth Rate | 23.32% |
| 5-Year Change | 30.51% |
| 10-Year Change | 0.75% |
| Growth Volatility | 379.79 |
Puradelta Lestari PT - Net Assets Trend (2008–2024)
This chart illustrates how Puradelta Lestari PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Puradelta Lestari PT (2008–2024)
The table below shows the annual net assets of Puradelta Lestari PT from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp7.21 Trillion | +22.69% |
| 2023-12-31 | Rp5.88 Trillion | +2.72% |
| 2022-12-31 | Rp5.72 Trillion | +6.98% |
| 2021-12-31 | Rp5.35 Trillion | -3.20% |
| 2020-12-31 | Rp5.53 Trillion | -14.90% |
| 2019-12-31 | Rp6.50 Trillion | -9.64% |
| 2018-12-31 | Rp7.19 Trillion | +2.61% |
| 2017-12-31 | Rp7.01 Trillion | -5.18% |
| 2016-12-31 | Rp7.39 Trillion | +3.18% |
| 2015-12-31 | Rp7.16 Trillion | +11.97% |
| 2014-12-31 | Rp6.40 Trillion | +17.76% |
| 2013-12-31 | Rp5.43 Trillion | +20.97% |
| 2012-12-31 | Rp4.49 Trillion | +8.30% |
| 2011-12-31 | Rp4.15 Trillion | +0.38% |
| 2010-12-31 | Rp4.13 Trillion | -2.10% |
| 2009-12-31 | Rp4.22 Trillion | +1572.61% |
| 2008-12-31 | Rp252.19 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Puradelta Lestari PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 199412739400000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.99 Trillion | 27.66% |
| Common Stock | Rp4.82 Trillion | 66.84% |
| Other Comprehensive Income | Rp17.00 Billion | 0.24% |
| Other Components | Rp379.73 Billion | 5.27% |
| Total Equity | Rp7.21 Trillion | 100.00% |
Puradelta Lestari PT Competitors by Market Cap
The table below lists competitors of Puradelta Lestari PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Helium One Global Ltd
OTCQB:HLOGF
|
$68.94 Million |
|
Reitmans (Canada) Limited
PINK:RTMNF
|
$69.01 Million |
|
IZMO Limited
NSE:IZMO
|
$69.05 Million |
|
Clarus Corp
NASDAQ:CLAR
|
$69.06 Million |
|
Se Gyung Hi Tech Co.Ltd
KQ:148150
|
$68.93 Million |
|
Blink Charging Co
NASDAQ:BLNK
|
$68.92 Million |
|
Cathedral Energy Services Ltd
PINK:CETEF
|
$68.91 Million |
|
Tera Autotech
TWO:6234
|
$68.86 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Puradelta Lestari PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,877,089,538,282 to 7,210,668,877,000, a change of 1,333,579,338,718 (22.7%).
- Net income of 1,333,657,487,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 2,000,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.33 Trillion | +18.5% |
| Other Comprehensive Income | Rp2.00 Billion | +0.03% |
| Other Changes | Rp-2.08 Billion | -0.03% |
| Total Change | Rp- | 22.69% |
Book Value vs Market Value Analysis
This analysis compares Puradelta Lestari PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.88x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Rp147.37 | Rp132.00 | x |
| 2015-12-31 | Rp154.78 | Rp132.00 | x |
| 2016-12-31 | Rp153.22 | Rp132.00 | x |
| 2017-12-31 | Rp145.28 | Rp132.00 | x |
| 2018-12-31 | Rp149.07 | Rp132.00 | x |
| 2019-12-31 | Rp134.70 | Rp132.00 | x |
| 2020-12-31 | Rp114.62 | Rp132.00 | x |
| 2021-12-31 | Rp110.96 | Rp132.00 | x |
| 2022-12-31 | Rp118.71 | Rp132.00 | x |
| 2023-12-31 | Rp121.94 | Rp132.00 | x |
| 2024-12-31 | Rp149.60 | Rp132.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Puradelta Lestari PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.50%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 65.61%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 1.14x
- Recent ROE (18.50%) is above the historical average (16.31%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 15.08% | 62.68% | 0.20x | 1.19x | Rp324.85 Billion |
| 2015 | 19.11% | 59.84% | 0.29x | 1.12x | Rp652.17 Billion |
| 2016 | 10.25% | 47.51% | 0.20x | 1.06x | Rp18.74 Billion |
| 2017 | 9.38% | 49.14% | 0.18x | 1.07x | Rp-43.49 Billion |
| 2018 | 6.91% | 47.89% | 0.14x | 1.04x | Rp-222.25 Billion |
| 2019 | 20.56% | 50.37% | 0.35x | 1.17x | Rp685.70 Billion |
| 2020 | 24.39% | 51.26% | 0.39x | 1.22x | Rp795.20 Billion |
| 2021 | 13.36% | 49.61% | 0.24x | 1.14x | Rp179.92 Billion |
| 2022 | 21.28% | 62.99% | 0.29x | 1.16x | Rp645.14 Billion |
| 2023 | 20.58% | 62.96% | 0.29x | 1.14x | Rp622.09 Billion |
| 2024 | 18.50% | 65.61% | 0.25x | 1.14x | Rp612.59 Billion |
Industry Comparison
This section compares Puradelta Lestari PT's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,998,725,518,942
- Average return on equity (ROE) among peers: 4.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Puradelta Lestari PT (DMAS) | Rp6.25 Trillion | 15.08% | 0.07x | $68.93 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.57 Trillion | 4.51% | 1.58x | $6.68 Million |
| Makmur Berkah Amanda Pt (AMAN) | $709.54 Billion | 7.78% | 0.53x | $8.15 Million |
| Agung Podomoro Land Tbk (APLN) | $6.35 Trillion | 12.79% | 1.39x | $21.65 Million |
| Alam Sutera Realty Tbk (ASRI) | $2.79 Trillion | 21.63% | 1.16x | $78.83 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $128.84 Billion | -2.88% | 0.05x | $1.06 Million |
| Bhakti Agung Propertindo (BAPI) | $428.73 Billion | -0.57% | 0.46x | $2.99 Million |
| Bumi Citra Permai Tbk (BCIP) | $73.69 Billion | 2.96% | 0.68x | $3.82 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $695.65 Billion | -3.52% | 2.41x | $556.90K |
| Sentul City Tbk (BKSL) | $4.59 Trillion | 2.95% | 0.15x | $112.63 Million |
| Wulandari Bangun Laksana (BSBK) | $1.65 Trillion | 0.24% | 0.53x | $13.48 Million |