Era Media Sejahtera
PT Era Media Sejahtera Tbk operates as an advertising media company in Indonesia. It operates through Advertising, Consulting, and Media Content segments. The company offers out of home advertising on billboards, videotrons, digital totems, and LED pylons; and digital out-of-home advertising, which displays advertisements in public places, including highways, train stations, airports, shopping ce… Read more
Era Media Sejahtera (DOOH) - Net Assets
Latest net assets as of September 2025: Rp226.10 Billion IDR
Based on the latest financial reports, Era Media Sejahtera (DOOH) has net assets worth Rp226.10 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp326.29 Billion) and total liabilities (Rp100.18 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp226.10 Billion |
| % of Total Assets | 69.3% |
| Annual Growth Rate | 331.89% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 1017.25 |
Era Media Sejahtera - Net Assets Trend (2021–2024)
This chart illustrates how Era Media Sejahtera's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Era Media Sejahtera (2021–2024)
The table below shows the annual net assets of Era Media Sejahtera from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp219.47 Billion | +1.19% |
| 2023-12-31 | Rp216.88 Billion | +236.65% |
| 2022-12-31 | Rp64.42 Billion | +2267.18% |
| 2021-12-31 | Rp2.72 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Era Media Sejahtera's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 119.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp4.65 Billion | 2.13% |
| Common Stock | Rp77.38 Billion | 35.40% |
| Other Comprehensive Income | Rp-499.49 Million | -0.23% |
| Other Components | Rp137.07 Billion | 62.70% |
| Total Equity | Rp218.60 Billion | 100.00% |
Era Media Sejahtera Competitors by Market Cap
The table below lists competitors of Era Media Sejahtera ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Critical Holdings Berhad
KLSE:0291
|
$17.90 Million |
|
STRAN + CO.INC. DL -0001
F:S9H
|
$17.90 Million |
|
Cho Kwang Pain
KO:004910
|
$17.90 Million |
|
Impedimed Ltd
AU:IPD
|
$17.91 Million |
|
Canterra Minerals Corporation
OTCQB:CTMCF
|
$17.89 Million |
|
DaChan Food (Asia) Limited
F:3DS
|
$17.89 Million |
|
YOC AG
F:YOC
|
$17.88 Million |
|
Gseven Co Ltd
TWO:2937
|
$17.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Era Media Sejahtera's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 216,869,746,000 to 218,597,418,000, a change of 1,727,672,000 (0.8%).
- Net income of 1,839,272,000 contributed positively to equity growth.
- Share repurchases of 1,563,170 reduced equity.
- Other comprehensive income decreased equity by 113,163,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.84 Billion | +0.84% |
| Share Repurchases | Rp1.56 Million | -0.0% |
| Other Comprehensive Income | Rp-113.16 Million | -0.05% |
| Other Changes | Rp3.13 Million | +0.0% |
| Total Change | Rp- | 0.80% |
Book Value vs Market Value Analysis
This analysis compares Era Media Sejahtera's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.53x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 363.90x to 4.53x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | Rp0.35 | Rp128.00 | x |
| 2022-12-31 | Rp8.33 | Rp128.00 | x |
| 2023-12-31 | Rp35.96 | Rp128.00 | x |
| 2024-12-31 | Rp28.25 | Rp128.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Era Media Sejahtera utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.20%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 1.25x
- Recent ROE (0.84%) is below the historical average (19.90%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 77.95% | 7.86% | 1.42x | 6.97x | Rp1.85 Billion |
| 2022 | 0.60% | 0.93% | 0.51x | 1.25x | Rp-6.06 Billion |
| 2023 | 0.20% | 0.25% | 0.74x | 1.08x | Rp-21.26 Billion |
| 2024 | 0.84% | 1.20% | 0.56x | 1.25x | Rp-20.02 Billion |
Industry Comparison
This section compares Era Media Sejahtera's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $3,418,479,195,560
- Average return on equity (ROE) among peers: 17.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Era Media Sejahtera (DOOH) | Rp226.10 Billion | 77.95% | 0.44x | $17.89 Million |
| Digital Mediatama Maxima PT (DMMX) | $2.46 Billion | 17.74% | 2.35x | $31.99 Million |
| Media Nusantara Citra Tbk PT (MNCN) | $6.83 Trillion | 16.46% | 0.29x | $62.96 Million |