PT Data Sinergitama Jaya Tbk
PT Data Sinergitama Jaya Tbk provides IT infrastructure and managed services. The company's services include managed cloud, cybersecurity, managed network, collocation, backup as a service, infrastructure as a service, and disaster recovery as a service. It serves the financial, retail, oil and gas, FMCG, and e-commerce sectors. The company was founded in 2011 and is based in Jakarta, Indonesia.
PT Data Sinergitama Jaya Tbk (ELIT) - Net Assets
Latest net assets as of September 2025: Rp149.94 Billion IDR
Based on the latest financial reports, PT Data Sinergitama Jaya Tbk (ELIT) has net assets worth Rp149.94 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp321.17 Billion) and total liabilities (Rp171.22 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp149.94 Billion |
| % of Total Assets | 46.69% |
| Annual Growth Rate | 63.49% |
| 5-Year Change | 823.58% |
| 10-Year Change | N/A |
| Growth Volatility | 64.92 |
PT Data Sinergitama Jaya Tbk - Net Assets Trend (2019–2024)
This chart illustrates how PT Data Sinergitama Jaya Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Data Sinergitama Jaya Tbk (2019–2024)
The table below shows the annual net assets of PT Data Sinergitama Jaya Tbk from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp134.13 Billion | +11.89% |
| 2023-12-31 | Rp119.88 Billion | +119.16% |
| 2022-12-31 | Rp54.70 Billion | +180.53% |
| 2021-12-31 | Rp19.50 Billion | +34.26% |
| 2020-12-31 | Rp14.52 Billion | +26.59% |
| 2019-12-31 | Rp11.47 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Data Sinergitama Jaya Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 100000000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.00 Billion | 0.75% |
| Common Stock | Rp50.79 Billion | 37.86% |
| Other Comprehensive Income | Rp31.83 Billion | 23.73% |
| Other Components | Rp50.54 Billion | 37.67% |
| Total Equity | Rp134.16 Billion | 100.00% |
PT Data Sinergitama Jaya Tbk Competitors by Market Cap
The table below lists competitors of PT Data Sinergitama Jaya Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhibao Technology Inc. Class A Ordinary Shares
NASDAQ:ZBAO
|
$6.82 Million |
|
Lambodhara Textiles Limited
NSE:LAMBODHARA
|
$6.82 Million |
|
Intelithrive, Inc.
PINK:PGDE
|
$6.82 Million |
|
Bintang Samudera Mandiri Lines Tbk PT
JK:BSML
|
$6.83 Million |
|
CuChi Commercial and Industrial Developing Investment JSC
VN:CCI
|
$6.82 Million |
|
Hitech Corporation Limited
NSE:HITECHCORP
|
$6.81 Million |
|
Wyld Networks AB (publ)
PINK:WYLDF
|
$6.81 Million |
|
Ta Win Holdings Bhd
KLSE:7097
|
$6.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Data Sinergitama Jaya Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 119,889,704,000 to 134,159,921,000, a change of 14,270,217,000 (11.9%).
- Net income of 25,877,591,000 contributed positively to equity growth.
- Dividend payments of 10,154,317,235 reduced retained earnings.
- Share repurchases of 869,191,200 reduced equity.
- Other comprehensive income increased equity by 15,121,871,000.
- Other factors decreased equity by 15,705,736,565.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp25.88 Billion | +19.29% |
| Dividends Paid | Rp10.15 Billion | -7.57% |
| Share Repurchases | Rp869.19 Million | -0.65% |
| Other Comprehensive Income | Rp15.12 Billion | +11.27% |
| Other Changes | Rp-15.71 Billion | -11.71% |
| Total Change | Rp- | 11.90% |
Book Value vs Market Value Analysis
This analysis compares PT Data Sinergitama Jaya Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.08x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 36.12x to 3.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp5.65 | Rp204.00 | x |
| 2020-12-31 | Rp7.15 | Rp204.00 | x |
| 2021-12-31 | Rp9.60 | Rp204.00 | x |
| 2022-12-31 | Rp26.96 | Rp204.00 | x |
| 2023-12-31 | Rp59.01 | Rp204.00 | x |
| 2024-12-31 | Rp66.29 | Rp204.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Data Sinergitama Jaya Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.29%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.41%
- • Asset Turnover: 1.71x
- • Equity Multiplier: 2.08x
- Recent ROE (19.29%) is below the historical average (22.08%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 34.66% | 9.51% | 1.19x | 3.06x | Rp2.83 Billion |
| 2020 | 21.48% | 6.68% | 0.86x | 3.73x | Rp1.67 Billion |
| 2021 | 25.09% | 5.39% | 1.81x | 2.58x | Rp2.94 Billion |
| 2022 | 17.74% | 5.44% | 1.49x | 2.19x | Rp4.24 Billion |
| 2023 | 14.22% | 5.33% | 1.40x | 1.90x | Rp5.05 Billion |
| 2024 | 19.29% | 5.41% | 1.71x | 2.08x | Rp12.46 Billion |
Industry Comparison
This section compares PT Data Sinergitama Jaya Tbk's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $333,231,297,030
- Average return on equity (ROE) among peers: 18.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Data Sinergitama Jaya Tbk (ELIT) | Rp149.94 Billion | 34.66% | 1.14x | $6.82 Million |
| Dunia Virtual Online Tbk Pt (AREA) | $5.25 Billion | 81.76% | 0.70x | $10.22 Million |
| Anabatic Technologies Tbk PT (ATIC) | $206.47 Billion | 15.88% | 4.57x | $8.54 Million |
| DCI Indonesia Tbk PT (DCII) | $414.73 Billion | 11.49% | 0.63x | $6.58 Billion |
| Indointernet Tbk PT (EDGE) | $141.46 Billion | 31.71% | 0.74x | $46.99 Million |
| Envy Technologies Indonesia Tbk PT (ENVY) | $-485.30 Million | 0.00% | 0.00x | $5.50 Million |
| PT Informasi Teknologi Indones (JATI) | $161.04 Billion | 1.66% | 0.96x | $4.29 Million |
| Multipolar Technology Tbk (MLPT) | $79.68 Billion | 0.00% | 3.77x | $333.67 Million |
| Mastersystem Infotama Tbk. (MSTI) | $1.95 Trillion | 23.02% | 0.58x | $38.06 Million |
| PT Techno9 Indonesia Tbk (NINE) | $45.58 Billion | 3.96% | 0.11x | $9.26 Million |