PT Estee Gold Feet Tbk
PT Estee Gold Feet Tbk engages in the manufacture and sale of cosmetic and household health supply products. The company offers cosmetic products, such as deodorant, eau de toilette, eau de parfum, eau de cologne, lotion, body perfume, perfume spray, and hair styling products; and household health supplies, including disinfectants, helmet and jacket antiseptics, air fresheners, car fresheners, an… Read more
PT Estee Gold Feet Tbk (EURO) - Net Assets
Latest net assets as of June 2025: Rp51.89 Billion IDR
Based on the latest financial reports, PT Estee Gold Feet Tbk (EURO) has net assets worth Rp51.89 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp57.96 Billion) and total liabilities (Rp6.06 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp51.89 Billion |
| % of Total Assets | 89.54% |
| Annual Growth Rate | 47.05% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 97.98 |
PT Estee Gold Feet Tbk - Net Assets Trend (2020–2024)
This chart illustrates how PT Estee Gold Feet Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Estee Gold Feet Tbk (2020–2024)
The table below shows the annual net assets of PT Estee Gold Feet Tbk from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp54.94 Billion | -11.96% |
| 2023-12-31 | Rp62.40 Billion | +19.10% |
| 2022-12-31 | Rp52.39 Billion | +236.42% |
| 2021-12-31 | Rp15.57 Billion | +32.54% |
| 2020-12-31 | Rp11.75 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Estee Gold Feet Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 34.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp4.05 Billion | 7.37% |
| Common Stock | Rp12.74 Billion | 23.20% |
| Other Comprehensive Income | Rp3.10 Billion | 5.65% |
| Other Components | Rp35.04 Billion | 63.78% |
| Total Equity | Rp54.94 Billion | 100.00% |
PT Estee Gold Feet Tbk Competitors by Market Cap
The table below lists competitors of PT Estee Gold Feet Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
China Harmony Auto Holding Limited
F:HA5
|
$102.01 Million |
|
Coast Entertainment Holdings Ltd
AU:CEH
|
$102.02 Million |
|
LB Semicon Inc
KQ:061970
|
$102.07 Million |
|
Quartzsea Acquisition Corporation
NASDAQ:QSEA
|
$102.09 Million |
|
Andina Copper Corporation
V:ANDC
|
$101.97 Million |
|
Asiacement
KO:183190
|
$101.96 Million |
|
ZheJiang HuaSheng Technology Co.Ltd
SHG:605180
|
$101.89 Million |
|
Jiangling Motors Corp Ltd
SHE:200550
|
$101.86 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Estee Gold Feet Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 62,400,714,000 to 54,937,938,000, a change of -7,462,776,000 (-12.0%).
- Net income of 3,634,506,000 contributed positively to equity growth.
- Dividend payments of 11,624,138,000 reduced retained earnings.
- Other comprehensive income increased equity by 3,076,855,000.
- Other factors decreased equity by 2,549,999,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp3.63 Billion | +6.62% |
| Dividends Paid | Rp11.62 Billion | -21.16% |
| Other Comprehensive Income | Rp3.08 Billion | +5.6% |
| Other Changes | Rp-2.55 Billion | -4.64% |
| Total Change | Rp- | -11.96% |
Book Value vs Market Value Analysis
This analysis compares PT Estee Gold Feet Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 92.79x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 85.11x to 92.79x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Rp23.50 | Rp2000.00 | x |
| 2021-12-31 | Rp31.15 | Rp2000.00 | x |
| 2022-12-31 | Rp20.96 | Rp2000.00 | x |
| 2023-12-31 | Rp24.60 | Rp2000.00 | x |
| 2024-12-31 | Rp21.55 | Rp2000.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Estee Gold Feet Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.62%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.20%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 1.10x
- Recent ROE (6.62%) is below the historical average (15.29%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 25.81% | 16.14% | 0.85x | 1.88x | Rp1.86 Billion |
| 2021 | 24.55% | 15.37% | 1.15x | 1.39x | Rp2.27 Billion |
| 2022 | 11.23% | 19.40% | 0.50x | 1.16x | Rp642.01 Million |
| 2023 | 8.22% | 21.58% | 0.35x | 1.08x | Rp-1.11 Billion |
| 2024 | 6.62% | 13.20% | 0.45x | 1.10x | Rp-1.86 Billion |
Industry Comparison
This section compares PT Estee Gold Feet Tbk's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $1,652,407,805,014
- Average return on equity (ROE) among peers: 22.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Estee Gold Feet Tbk (EURO) | Rp51.89 Billion | 25.81% | 0.12x | $101.98 Million |
| Falmaco Nonwoven Industri PT Tbk (FLMC) | $95.43 Billion | -58.47% | 1.06x | $1.42 Million |
| Martina Berto Tbk (MBTO) | $440.93 Billion | 2.00% | 0.61x | $2.48 Million |
| Multi Indocitra Tbk (MICE) | $637.71 Billion | 5.17% | 0.46x | $6.15 Million |
| Mustika Ratu Tbk (MRAT) | $227.74 Billion | 13.81% | 0.22x | $2.68 Million |
| Mandom Indonesia Tbk (TCID) | $2.02 Trillion | 7.19% | 0.26x | $14.44 Million |
| Uni Charm Indonesia PT (UCID) | $4.91 Trillion | 9.78% | 0.59x | $20.94 Million |
| Unilever Indonesia Tbk (UNVR) | $4.48 Trillion | 170.75% | 3.47x | $645.57 Million |
| Victoria Care Indonesia Tbk Pt (VICI) | $416.69 Billion | 26.82% | 0.87x | $32.49 Million |