Fimperkasa Utama Tbk PT
PT Fimperkasa Utama Tbk engages in the construction service business in Indonesia. It provides housing and home office construction projects; warehouse construction; cut and fill construction roads; and parking land and toll road projects. The company also operates as a build research facility automotive manufacturer. PT Fimperkasa Utama Tbk was founded in 1993 and is headquartered in Jakarta Pus… Read more
Fimperkasa Utama Tbk PT (FIMP) - Net Assets
Latest net assets as of June 2025: Rp30.75 Billion IDR
Based on the latest financial reports, Fimperkasa Utama Tbk PT (FIMP) has net assets worth Rp30.75 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp35.82 Billion) and total liabilities (Rp5.07 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp30.75 Billion |
| % of Total Assets | 85.85% |
| Annual Growth Rate | -0.21% |
| 5-Year Change | 151.67% |
| 10-Year Change | N/A |
| Growth Volatility | 61.14 |
Fimperkasa Utama Tbk PT - Net Assets Trend (2018–2024)
This chart illustrates how Fimperkasa Utama Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fimperkasa Utama Tbk PT (2018–2024)
The table below shows the annual net assets of Fimperkasa Utama Tbk PT from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp31.02 Billion | +1.09% |
| 2023-12-31 | Rp30.69 Billion | +2.19% |
| 2022-12-31 | Rp30.03 Billion | +1.96% |
| 2021-12-31 | Rp29.45 Billion | +138.91% |
| 2020-12-31 | Rp12.33 Billion | +15.17% |
| 2019-12-31 | Rp10.70 Billion | -65.94% |
| 2018-12-31 | Rp31.42 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fimperkasa Utama Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 88.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp826.41 Million | 2.66% |
| Common Stock | Rp20.00 Billion | 64.47% |
| Other Comprehensive Income | Rp166.12 Million | 0.54% |
| Other Components | Rp10.03 Billion | 32.33% |
| Total Equity | Rp31.02 Billion | 100.00% |
Fimperkasa Utama Tbk PT Competitors by Market Cap
The table below lists competitors of Fimperkasa Utama Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SBC Medical Group Holdings Incorporated
NASDAQ:SBCWW
|
$1.00 Million |
|
Gaon Group Ltd
TA:GAGR
|
$1.00 Million |
|
Kakel Max AB (publ)
ST:KAKEL
|
$1.00 Million |
|
BT Wealth Industries Public Company Limited
BK:BTW
|
$1.00 Million |
|
CHESAPEAKE UTIL
BE:CH5
|
$1.00 Million |
|
Pharmagreen Biotech Inc
PINK:PHBI
|
$1.00 Million |
|
STATE STREET - Dusseldorf Stock Exchang
DU:ZYA
|
$998.66K |
|
OSHKOSH
BE:OK3
|
$998.62K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fimperkasa Utama Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 30,687,285,219 to 31,022,799,000, a change of 335,513,781 (1.1%).
- Net income of 310,073,419 contributed positively to equity growth.
- Other comprehensive income increased equity by 25,439,837.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp310.07 Million | +1.0% |
| Other Comprehensive Income | Rp25.44 Million | +0.08% |
| Other Changes | Rp525.00 | +0.0% |
| Total Change | Rp- | 1.09% |
Book Value vs Market Value Analysis
This analysis compares Fimperkasa Utama Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.89x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.16x to 0.89x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp420.58 | Rp69.00 | x |
| 2019-12-31 | Rp26.76 | Rp69.00 | x |
| 2020-12-31 | Rp287.21 | Rp69.00 | x |
| 2021-12-31 | Rp73.63 | Rp69.00 | x |
| 2022-12-31 | Rp75.07 | Rp69.00 | x |
| 2023-12-31 | Rp76.72 | Rp69.00 | x |
| 2024-12-31 | Rp77.56 | Rp69.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fimperkasa Utama Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.29%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.15x
- Recent ROE (1.00%) is below the historical average (16.23%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 85.40% | 26.18% | 0.72x | 4.51x | Rp6.34 Billion |
| 2019 | 21.32% | 12.72% | 0.54x | 3.08x | Rp1.21 Billion |
| 2020 | 5.14% | 7.74% | 0.39x | 1.70x | Rp-599.27 Million |
| 2021 | -3.17% | -15.34% | 0.18x | 1.12x | Rp-3.88 Billion |
| 2022 | 1.82% | 8.35% | 0.18x | 1.18x | Rp-2.46 Billion |
| 2023 | 2.09% | 8.98% | 0.21x | 1.13x | Rp-2.43 Billion |
| 2024 | 1.00% | 5.29% | 0.16x | 1.15x | Rp-2.79 Billion |
Industry Comparison
This section compares Fimperkasa Utama Tbk PT's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $554,750,128,545
- Average return on equity (ROE) among peers: -27.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fimperkasa Utama Tbk PT (FIMP) | Rp30.75 Billion | 85.40% | 0.16x | $1.00 Million |
| Acset Indonusa Tbk (ACST) | $286.48 Billion | -395.09% | 35.47x | $10.84 Million |
| Adhi Karya Persero Tbk (ADHI) | $1.55 Trillion | 26.22% | 5.28x | $38.64 Million |
| Asri Karya Lestari Tbk. (ASLI) | $487.81 Billion | 2.68% | 0.13x | $28.07 Million |
| Bumi Benowo Sukses Sejahtera Pt (BBSS) | $247.55 Billion | -0.49% | 0.02x | $5.41 Million |
| PT Berdikari Foundation Perkas (BDKR) | $407.45 Billion | 31.26% | 1.01x | $16.80 Million |
| Bukaka Teknik Utama Tbk Pt (BUKK) | $1.05 Trillion | 7.78% | 0.64x | $33.60 Million |
| Nusa Konstruksi Enjiniring Tbk (DGIK) | $631.64 Billion | 3.98% | 0.45x | $12.06 Million |
| Indonesia Pondasi Raya Tbk PT (IDPR) | $288.70 Billion | 51.96% | 0.88x | $3.49 Million |
| PT Koka Indonesia Tbk (KOKA) | $46.05 Billion | 24.03% | 0.63x | $7.19 Million |