Fks Multi Agro Tbk
PT FKS Multi Agro Tbk, together with its subsidiaries, supplies food and feed ingredients in Indonesia. It operates through Trading and Distribution, Manufacturing, and Logistic segments. The company provides fermented soybean products, such as tempeh, oncom, tauco, and soy sauce; and non-fermented soybean products, including tahu, soybean sprouts, soy milk, fried beans, and beans cooked as a veg… Read more
Fks Multi Agro Tbk (FISH) - Net Assets
Latest net assets as of June 2025: Rp179.08 Million IDR
Based on the latest financial reports, Fks Multi Agro Tbk (FISH) has net assets worth Rp179.08 Million IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp474.97 Million) and total liabilities (Rp295.89 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp179.08 Million |
| % of Total Assets | 37.7% |
| Annual Growth Rate | -19.05% |
| 5-Year Change | 31.62% |
| 10-Year Change | 177.35% |
| Growth Volatility | 27.69 |
Fks Multi Agro Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Fks Multi Agro Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fks Multi Agro Tbk (2000–2024)
The table below shows the annual net assets of Fks Multi Agro Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp174.96 Million | -2.08% |
| 2023-12-31 | Rp178.66 Million | +6.73% |
| 2022-12-31 | Rp167.39 Million | +9.21% |
| 2021-12-31 | Rp153.28 Million | +15.31% |
| 2020-12-31 | Rp132.92 Million | +13.66% |
| 2019-12-31 | Rp116.95 Million | +7.49% |
| 2018-12-31 | Rp108.80 Million | +7.74% |
| 2017-12-31 | Rp100.99 Million | +21.90% |
| 2016-12-31 | Rp82.85 Million | +31.33% |
| 2015-12-31 | Rp63.08 Million | +21.06% |
| 2014-12-31 | Rp52.11 Million | +13.85% |
| 2013-12-31 | Rp45.77 Million | +32.83% |
| 2012-12-31 | Rp34.46 Million | +33.50% |
| 2011-12-31 | Rp25.81 Million | +15.85% |
| 2010-12-31 | Rp22.28 Million | +39.41% |
| 2009-12-31 | Rp15.98 Million | +46.62% |
| 2008-12-31 | Rp10.90 Million | +4.68% |
| 2007-12-31 | Rp10.41 Million | +28.32% |
| 2006-12-31 | Rp8.11 Million | -99.99% |
| 2005-12-31 | Rp65.65 Billion | +6.94% |
| 2004-12-31 | Rp61.39 Billion | -0.56% |
| 2003-12-31 | Rp61.74 Billion | +12.39% |
| 2002-12-31 | Rp54.93 Billion | +31.41% |
| 2001-12-31 | Rp41.80 Billion | +49.64% |
| 2000-12-31 | Rp27.94 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fks Multi Agro Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 17193955500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp171.94 Million | 103.33% |
| Common Stock | Rp6.12 Million | 3.68% |
| Other Comprehensive Income | Rp-13.10 Million | -7.87% |
| Other Components | Rp1.43 Million | 0.86% |
| Total Equity | Rp166.39 Million | 100.00% |
Fks Multi Agro Tbk Competitors by Market Cap
The table below lists competitors of Fks Multi Agro Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FASOO.COM Co Ltd
KQ:150900
|
$20.98 Million |
|
myNEWS Holdings Bhd
KLSE:5275
|
$20.99 Million |
|
EURODRY LTD. DL -01
F:0LQ
|
$20.99 Million |
|
Lagis Enterprise Co., Ltd.
TWO:6730
|
$21.00 Million |
|
Daesung Private Equity Inc
KQ:027830
|
$20.98 Million |
|
Bokwang Industry Co Ltd
KQ:225530
|
$20.98 Million |
|
Formul Plastik ve Metal Sanayi
IS:FRMPL
|
$20.98 Million |
|
GAM Holding AG
PINK:GMHLF
|
$20.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fks Multi Agro Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 170,482,424 to 166,394,060, a change of -4,088,364 (-2.4%).
- Net income of 8,727,192 contributed positively to equity growth.
- Dividend payments of 9,985,927 reduced retained earnings.
- Other comprehensive income decreased equity by 3,288,768.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp8.73 Million | +5.24% |
| Dividends Paid | Rp9.99 Million | -6.0% |
| Other Comprehensive Income | Rp-3.29 Million | -1.98% |
| Other Changes | Rp459.14K | +0.28% |
| Total Change | Rp- | -2.40% |
Book Value vs Market Value Analysis
This analysis compares Fks Multi Agro Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 19471.85x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 39928.65x to 19471.85x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | Rp0.02 | Rp675.00 | x |
| 2007-12-31 | Rp0.02 | Rp675.00 | x |
| 2008-12-31 | Rp0.02 | Rp675.00 | x |
| 2009-12-31 | Rp0.03 | Rp675.00 | x |
| 2010-12-31 | Rp0.05 | Rp675.00 | x |
| 2011-12-31 | Rp0.05 | Rp675.00 | x |
| 2012-12-31 | Rp0.07 | Rp675.00 | x |
| 2013-12-31 | Rp0.10 | Rp675.00 | x |
| 2014-12-31 | Rp0.11 | Rp675.00 | x |
| 2015-12-31 | Rp0.13 | Rp675.00 | x |
| 2016-12-31 | Rp0.16 | Rp675.00 | x |
| 2017-12-31 | Rp0.19 | Rp675.00 | x |
| 2018-12-31 | Rp0.21 | Rp675.00 | x |
| 2019-12-31 | Rp0.23 | Rp675.00 | x |
| 2020-12-31 | Rp0.26 | Rp675.00 | x |
| 2021-12-31 | Rp0.03 | Rp675.00 | x |
| 2022-12-31 | Rp0.03 | Rp675.00 | x |
| 2023-12-31 | Rp0.04 | Rp675.00 | x |
| 2024-12-31 | Rp0.03 | Rp675.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fks Multi Agro Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.24%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.68%
- • Asset Turnover: 2.48x
- • Equity Multiplier: 3.14x
- Recent ROE (5.24%) is below the historical average (15.95%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 4.70% | 2.39% | 1.22x | 1.61x | Rp-2.21 Billion |
| 2002 | 7.52% | 1.34% | 2.67x | 2.10x | Rp-1.36 Billion |
| 2003 | 12.19% | 1.11% | 6.38x | 1.73x | Rp1.35 Billion |
| 2004 | 1.43% | 0.11% | 6.40x | 1.95x | Rp-5.26 Billion |
| 2005 | 7.22% | 0.66% | 5.03x | 2.18x | Rp-1.83 Billion |
| 2006 | 10.61% | 0.76% | 5.31x | 2.64x | Rp49.47K |
| 2007 | 25.45% | 1.47% | 3.19x | 5.44x | Rp1.61 Million |
| 2008 | 20.79% | 1.07% | 5.64x | 3.43x | Rp1.18 Million |
| 2009 | 21.63% | 1.57% | 3.73x | 3.70x | Rp1.86 Million |
| 2010 | 27.37% | 1.33% | 3.79x | 5.42x | Rp3.87 Million |
| 2011 | 15.18% | 0.47% | 3.78x | 8.64x | Rp1.34 Million |
| 2012 | 31.94% | 0.84% | 5.10x | 7.45x | Rp7.56 Million |
| 2013 | 26.30% | 0.91% | 5.03x | 5.73x | Rp7.46 Million |
| 2014 | 13.68% | 0.57% | 6.18x | 3.86x | Rp1.91 Million |
| 2015 | 16.51% | 0.99% | 3.27x | 5.09x | Rp3.94 Million |
| 2016 | 25.48% | 2.22% | 3.50x | 3.27x | Rp12.24 Million |
| 2017 | 17.36% | 1.72% | 2.75x | 3.67x | Rp6.78 Million |
| 2018 | 12.16% | 1.21% | 2.37x | 4.25x | Rp2.19 Million |
| 2019 | 10.25% | 1.10% | 2.40x | 3.90x | Rp271.00K |
| 2020 | 15.59% | 1.98% | 2.24x | 3.51x | Rp7.02 Million |
| 2021 | 19.84% | 2.34% | 2.42x | 3.51x | Rp14.33 Million |
| 2022 | 20.15% | 2.06% | 3.39x | 2.88x | Rp16.25 Million |
| 2023 | 14.19% | 1.73% | 2.85x | 2.88x | Rp7.13 Million |
| 2024 | 5.24% | 0.68% | 2.48x | 3.14x | Rp-7.91 Million |
Industry Comparison
This section compares Fks Multi Agro Tbk's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,205,385,688,408
- Average return on equity (ROE) among peers: 4.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fks Multi Agro Tbk (FISH) | Rp179.08 Million | 4.70% | 1.65x | $20.98 Million |
| Astra Agro Lestari Tbk (AALI) | $1.56 Trillion | 17.96% | 0.82x | $174.24 Million |
| Asia Sejahtera Mina Tbk (AGAR) | $106.97 Billion | 0.02% | 0.84x | $3.78 Million |
| PT Agung Menjangan Mas Tbk (AMMS) | $46.13 Billion | 1.47% | 0.02x | $5.42 Million |
| Andira Agro Tbk PT (ANDI) | $259.17 Billion | 4.82% | 0.88x | $5.66 Million |
| Austindo Nusantara Jaya Tbk (ANJT) | $433.28 Million | 8.54% | 0.51x | $1.16 Million |
| PT Cilacap Samudera Fishing Industry Tbk (ASHA) | $30.47 Billion | 2.11% | 0.81x | $9.07 Million |
| PT Janu Putra Sejahtera Tbk (AYAM) | $17.78 Billion | 10.86% | 11.23x | $15.47 Million |
| Bumi Teknokultura Unggul Tbk (BTEK) | $1.11 Trillion | -10.30% | 2.66x | $26.58 Million |
| Charoen Pokphand Indonesia TBK PT (CPIN) | $15.70 Trillion | 15.91% | 0.56x | $1.65 Billion |
| Central Proteina Prima Tbk (CPRO) | $3.22 Trillion | -6.74% | 1.70x | $45.45 Million |