Garda Tujuh Buana Tbk
PT Garda Tujuh Buana Tbk engages in mining, producing, and selling thermal coal in the north middle part of Bunyu Island, Indonesia. The company engages in the construction and trading activities. It is also involved in logistics operations. In addition, it exports its coal products. It serves coal fired power plants. The company was founded in 1996 and is based in Jakarta, Indonesia.
Garda Tujuh Buana Tbk (GTBO) - Net Assets
Latest net assets as of September 2025: Rp45.11 Million IDR
Based on the latest financial reports, Garda Tujuh Buana Tbk (GTBO) has net assets worth Rp45.11 Million IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp53.09 Million) and total liabilities (Rp7.99 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp45.11 Million |
| % of Total Assets | 84.96% |
| Annual Growth Rate | -35.4% |
| 5-Year Change | 9.6% |
| 10-Year Change | -12.98% |
| Growth Volatility | 71.81 |
Garda Tujuh Buana Tbk - Net Assets Trend (2008–2024)
This chart illustrates how Garda Tujuh Buana Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Garda Tujuh Buana Tbk (2008–2024)
The table below shows the annual net assets of Garda Tujuh Buana Tbk from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp45.79 Million | -7.86% |
| 2023-12-31 | Rp49.70 Million | +5.93% |
| 2022-12-31 | Rp46.92 Million | +13.93% |
| 2021-12-31 | Rp41.18 Million | -1.44% |
| 2020-12-31 | Rp41.78 Million | -1.77% |
| 2019-12-31 | Rp42.54 Million | -10.37% |
| 2018-12-31 | Rp47.46 Million | +0.01% |
| 2017-12-31 | Rp47.45 Million | +0.08% |
| 2016-12-31 | Rp47.41 Million | -9.90% |
| 2015-12-31 | Rp52.62 Million | -23.27% |
| 2014-12-31 | Rp68.58 Million | -6.30% |
| 2013-12-31 | Rp73.19 Million | -44.30% |
| 2012-12-31 | Rp131.39 Million | +263.33% |
| 2011-12-31 | Rp36.16 Million | +29.94% |
| 2010-12-31 | Rp27.83 Million | +3.74% |
| 2009-12-31 | Rp26.83 Million | -99.95% |
| 2008-12-31 | Rp49.74 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Garda Tujuh Buana Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1471275500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp14.71 Million | 32.13% |
| Common Stock | Rp27.81 Million | 60.72% |
| Other Comprehensive Income | Rp469.56K | 1.03% |
| Other Components | Rp2.81 Million | 6.13% |
| Total Equity | Rp45.79 Million | 100.00% |
Garda Tujuh Buana Tbk Competitors by Market Cap
The table below lists competitors of Garda Tujuh Buana Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Silver Range Resources Ltd
PINK:SLRRF
|
$2.46 Million |
|
Origin Global Empire Public Company Limited
BK:EMPIRE
|
$2.46 Million |
|
Vessel Co. Ltd
KQ:177350
|
$2.46 Million |
|
NORFOLK SOUTHERN (NFS.SG)
STU:NFS
|
$2.46 Million |
|
THALES (CSF.SG)
STU:CSF
|
$2.45 Million |
|
AM Resources Corp
V:AMR
|
$2.45 Million |
|
Heavy Rare EARTHS Ltd
AU:HRE
|
$2.45 Million |
|
Macarthur Minerals Limited
OTCQB:MMSDF
|
$2.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Garda Tujuh Buana Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 49,701,014 to 45,792,939, a change of -3,908,075 (-7.9%).
- Net loss of 3,214,000 reduced equity.
- Other comprehensive income decreased equity by 28,302.
- Other factors decreased equity by 665,773.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-3.21 Million | -7.02% |
| Other Comprehensive Income | Rp-28.30K | -0.06% |
| Other Changes | Rp-665.77K | -1.45% |
| Total Change | Rp- | -7.86% |
Book Value vs Market Value Analysis
This analysis compares Garda Tujuh Buana Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11464.65x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 12115.47x to 11464.65x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | Rp0.02 | Rp210.00 | x |
| 2010-12-31 | Rp0.01 | Rp210.00 | x |
| 2011-12-31 | Rp0.01 | Rp210.00 | x |
| 2012-12-31 | Rp0.05 | Rp210.00 | x |
| 2013-12-31 | Rp0.03 | Rp210.00 | x |
| 2014-12-31 | Rp0.03 | Rp210.00 | x |
| 2015-12-31 | Rp0.02 | Rp210.00 | x |
| 2016-12-31 | Rp0.02 | Rp210.00 | x |
| 2017-12-31 | Rp0.02 | Rp210.00 | x |
| 2018-12-31 | Rp0.02 | Rp210.00 | x |
| 2019-12-31 | Rp0.02 | Rp210.00 | x |
| 2020-12-31 | Rp0.02 | Rp210.00 | x |
| 2021-12-31 | Rp0.02 | Rp210.00 | x |
| 2022-12-31 | Rp0.02 | Rp210.00 | x |
| 2023-12-31 | Rp0.02 | Rp210.00 | x |
| 2024-12-31 | Rp0.02 | Rp210.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Garda Tujuh Buana Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.02%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.79%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 1.22x
- Recent ROE (-7.02%) is below the historical average (2.91%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -3.69% | 0.00% | 0.00x | 1.76x | Rp-3.67 Million |
| 2010 | 0.33% | 3.28% | 0.06x | 1.74x | Rp-2.69 Million |
| 2011 | 22.55% | 23.10% | 0.69x | 1.42x | Rp4.54 Million |
| 2012 | 74.20% | 117.09% | 0.49x | 1.29x | Rp84.35 Million |
| 2013 | -8.15% | -21.13% | 0.32x | 1.21x | Rp-13.28 Million |
| 2014 | -6.72% | -15.46% | 0.37x | 1.18x | Rp-11.47 Million |
| 2015 | -30.49% | -1099.16% | 0.02x | 1.14x | Rp-21.31 Million |
| 2016 | -10.97% | -2071.90% | 0.00x | 1.16x | Rp-9.94 Million |
| 2017 | 0.07% | 0.36% | 0.16x | 1.25x | Rp-4.71 Million |
| 2018 | 4.89% | 6.85% | 0.58x | 1.23x | Rp-2.42 Million |
| 2019 | -9.44% | -24.58% | 0.30x | 1.29x | Rp-8.27 Million |
| 2020 | -2.90% | -113.22% | 0.02x | 1.34x | Rp-5.39 Million |
| 2021 | -0.52% | -5.20% | 0.07x | 1.39x | Rp-4.33 Million |
| 2022 | 15.98% | 15.22% | 0.80x | 1.32x | Rp2.81 Million |
| 2023 | 8.35% | 7.06% | 0.89x | 1.33x | Rp-818.10K |
| 2024 | -7.02% | -11.79% | 0.49x | 1.22x | Rp-7.79 Million |
Industry Comparison
This section compares Garda Tujuh Buana Tbk's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $76,529,607,888
- Average return on equity (ROE) among peers: 5.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Garda Tujuh Buana Tbk (GTBO) | Rp45.11 Million | -3.69% | 0.18x | $2.46 Million |
| Adaro Andalan Indonesia Tbk (AADI) | $4.37 Billion | 26.20% | 0.62x | $1.89 Billion |
| Abm Investama Tbk (ABMM) | $161.75 Million | -23.33% | 4.11x | $48.25 Million |
| PT Alamtri Resources Indonesia Tbk (ADRO) | $4.46 Billion | 20.94% | 0.70x | $1.66 Billion |
| Akbar Indomakmur Stimec Tbk (AIMS) | $14.97 Billion | -10.78% | 0.01x | $2.15 Million |
| Atlas Resources Tbk (ARII) | $56.27 Million | -43.42% | 4.87x | $28.40 Million |
| Borneo Olah Sarana Sukses PT (BOSS) | $87.38 Billion | -121.65% | 7.00x | $2.95 Million |
| Baramulti Suksessarana Tbk (BSSR) | $190.38 Million | 16.03% | 0.38x | $59.12 Million |
| Bumi Resources Tbk (BUMI) | $286.35 Million | 130.35% | 11.91x | $1.77 Billion |
| Bayan Resources Tbk (BYAN) | $1.98 Billion | 62.59% | 0.74x | $5.78 Billion |
| Exploitasi Energi Indonesia (CNKO) | $651.45 Billion | 0.23% | 0.16x | $256.50K |