GTS Internasional Tbk PT
PT GTS Internasional Tbk, together with its subsidiaries, transports liquefied natural gas worldwide. It operates in Chartered Vessel Services; and Management Services and Other Services segments. The company provides vessel charter services; and ship management services to vessel owners, as well as offers trading and investment services. It serves various parties, such as government and maritime… Read more
GTS Internasional Tbk PT (GTSI) - Net Assets
Latest net assets as of September 2025: Rp57.02 Million IDR
Based on the latest financial reports, GTS Internasional Tbk PT (GTSI) has net assets worth Rp57.02 Million IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp129.37 Million) and total liabilities (Rp72.35 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp57.02 Million |
| % of Total Assets | 44.07% |
| Annual Growth Rate | 9.77% |
| 5-Year Change | 10.09% |
| 10-Year Change | N/A |
| Growth Volatility | 16.0 |
GTS Internasional Tbk PT - Net Assets Trend (2018–2024)
This chart illustrates how GTS Internasional Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for GTS Internasional Tbk PT (2018–2024)
The table below shows the annual net assets of GTS Internasional Tbk PT from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp66.35 Million | +7.66% |
| 2023-12-31 | Rp61.63 Million | +8.20% |
| 2022-12-31 | Rp56.96 Million | +18.55% |
| 2021-12-31 | Rp48.05 Million | -20.28% |
| 2020-12-31 | Rp60.27 Million | +29.58% |
| 2019-12-31 | Rp46.51 Million | +22.66% |
| 2018-12-31 | Rp37.92 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to GTS Internasional Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 98.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp384.24K | 0.72% |
| Common Stock | Rp55.40 Million | 103.77% |
| Total Equity | Rp53.39 Million | 100.00% |
GTS Internasional Tbk PT Competitors by Market Cap
The table below lists competitors of GTS Internasional Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kian Shen Corp
TW:1525
|
$31.87 Million |
|
SEG International Bhd
KLSE:9792
|
$31.88 Million |
|
COMAL S.P.A.
F:9NM
|
$31.88 Million |
|
Litemax Electronics
TWO:4995
|
$31.89 Million |
|
M.R.M. SA
PA:MRM
|
$31.86 Million |
|
Panca Budi Idaman Tbk PT
JK:PBID
|
$31.84 Million |
|
Plus Therapeutics Inc
NASDAQ:PSTV
|
$31.83 Million |
|
Kopran Limited
NSE:KOPRAN
|
$31.83 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GTS Internasional Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 47,240,139 to 53,386,712, a change of 6,146,573 (13.0%).
- Net income of 6,766,322 contributed positively to equity growth.
- Dividend payments of 2,205,000 reduced retained earnings.
- Other comprehensive income increased equity by 3,266,412.
- Other factors decreased equity by 1,681,161.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp6.77 Million | +12.67% |
| Dividends Paid | Rp2.21 Million | -4.13% |
| Other Comprehensive Income | Rp3.27 Million | +6.12% |
| Other Changes | Rp-1.68 Million | -3.15% |
| Total Change | Rp- | 13.01% |
Book Value vs Market Value Analysis
This analysis compares GTS Internasional Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 64003.47x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 147669.08x to 64003.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp0.00 | Rp216.00 | x |
| 2019-12-31 | Rp0.00 | Rp216.00 | x |
| 2020-12-31 | Rp0.01 | Rp216.00 | x |
| 2021-12-31 | Rp0.00 | Rp216.00 | x |
| 2022-12-31 | Rp0.01 | Rp216.00 | x |
| 2023-12-31 | Rp0.00 | Rp216.00 | x |
| 2024-12-31 | Rp0.00 | Rp216.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GTS Internasional Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.67%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.04%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 2.11x
- Recent ROE (12.67%) is above the historical average (11.49%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 29.19% | 24.85% | 0.38x | 3.10x | Rp4.44 Million |
| 2019 | 26.04% | 27.31% | 0.34x | 2.77x | Rp5.08 Million |
| 2020 | 29.69% | 37.59% | 0.34x | 2.30x | Rp8.81 Million |
| 2021 | -31.35% | -37.56% | 0.24x | 3.49x | Rp-15.24 Million |
| 2022 | 5.77% | 6.45% | 0.33x | 2.68x | Rp-1.95 Million |
| 2023 | 8.45% | 12.41% | 0.30x | 2.28x | Rp-733.95K |
| 2024 | 12.67% | 21.04% | 0.28x | 2.11x | Rp1.43 Million |
Industry Comparison
This section compares GTS Internasional Tbk PT's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $336,925,230,113
- Average return on equity (ROE) among peers: 21.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GTS Internasional Tbk PT (GTSI) | Rp57.02 Million | 29.19% | 1.27x | $31.86 Million |
| PT Ancara Logistics Indonesia (ALII) | $196.24 Billion | 96.37% | 5.20x | $150.19 Million |
| Pelayaran Nasional Bina Buana Raya (BBRM) | $56.71 Million | 12.36% | 1.47x | $5.32 Million |
| Batulicin Nusantara Maritim Tbk PT (BESS) | $61.00 Billion | 38.10% | 2.15x | $42.15 Million |
| Berlian Laju Tanker Tbk PT (BLTA) | $533.72 Million | 26.42% | 3.24x | $47.22 Million |
| Bintang Samudera Mandiri Lines Tbk PT (BSML) | $108.60 Billion | 14.75% | 1.49x | $6.83 Million |
| Buana Listya Tama Tbk PT (BULL) | $1.04 Trillion | 0.00% | 0.57x | $8.08 Million |
| Capitol Nusantara Indonesia (CANI) | $-238.38 Billion | 0.00% | 0.00x | $1.34 Million |
| PT Cakra Buana Resources Energ (CBRE) | $-947.22 Million | 0.00% | 0.00x | $47.72 Million |
| PT Pelayaran Nasional Ekalya P (ELPI) | $1.87 Trillion | 8.34% | 0.26x | $98.43 Million |