GUNA
PT Gunanusa Eramandiri Tbk manufactures and distributes nut products in Indonesia. It offers nuts, including almond, cashew, hazelnut, peanuts, and walnut, as well as nuts milk, nuts oil, and nuts snack. The company also engages in contract manufacturing and tolling services. PT Gunanusa Eramandiri Tbk was founded in 1993 and is headquartered in Bekasi, Indonesia.
GUNA (GUNA) - Net Assets
Latest net assets as of September 2025: Rp723.22 Billion IDR
Based on the latest financial reports, GUNA (GUNA) has net assets worth Rp723.22 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.11 Trillion) and total liabilities (Rp387.00 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp723.22 Billion |
| % of Total Assets | 65.14% |
| Annual Growth Rate | 32.22% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 13.18 |
GUNA - Net Assets Trend (2021–2024)
This chart illustrates how GUNA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for GUNA (2021–2024)
The table below shows the annual net assets of GUNA from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp679.19 Billion | +23.58% |
| 2023-12-31 | Rp549.60 Billion | +51.49% |
| 2022-12-31 | Rp362.81 Billion | +23.49% |
| 2021-12-31 | Rp293.79 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to GUNA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 25.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp149.13 Billion | 26.80% |
| Common Stock | Rp250.00 Billion | 44.93% |
| Other Comprehensive Income | Rp125.05 Billion | 22.47% |
| Other Components | Rp32.24 Billion | 5.79% |
| Total Equity | Rp556.42 Billion | 100.00% |
GUNA Competitors by Market Cap
The table below lists competitors of GUNA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Thai Nam Plastic Public Company Limited
BK:TNPC
|
$6.95 Million |
|
IERVOLINO ENTERTAINMENT
F:G37
|
$6.95 Million |
|
NeuroMetrix Inc
NASDAQ:NURO
|
$6.95 Million |
|
ADVFN Plc
PINK:AVFCF
|
$6.96 Million |
|
Yunji Inc
NASDAQ:YJ
|
$6.95 Million |
|
Pacific Coast Oil Trust
OTCMKTS:ROYTL
|
$6.94 Million |
|
H2APEX Group SCA
XETRA:H2A
|
$6.94 Million |
|
Interhides Public Company Limited
BK:IHL
|
$6.94 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GUNA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 426,657,983,000 to 556,422,954,000, a change of 129,764,971,000 (30.4%).
- Net income of 59,804,991,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 860,459,000.
- Other factors increased equity by 69,099,521,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp59.80 Billion | +10.75% |
| Other Comprehensive Income | Rp860.46 Million | +0.15% |
| Other Changes | Rp69.10 Billion | +12.42% |
| Total Change | Rp- | 30.41% |
Book Value vs Market Value Analysis
This analysis compares GUNA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.02x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.45x to 1.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | Rp92.39 | Rp226.00 | x |
| 2022-12-31 | Rp114.57 | Rp226.00 | x |
| 2023-12-31 | Rp170.66 | Rp226.00 | x |
| 2024-12-31 | Rp222.57 | Rp226.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GUNA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.75%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.14%
- • Asset Turnover: 1.47x
- • Equity Multiplier: 1.76x
- Recent ROE (10.75%) is below the historical average (18.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 26.62% | 4.71% | 2.54x | 2.22x | Rp38.39 Billion |
| 2022 | 22.06% | 4.48% | 2.38x | 2.07x | Rp34.54 Billion |
| 2023 | 14.37% | 4.38% | 1.85x | 1.77x | Rp18.64 Billion |
| 2024 | 10.75% | 4.14% | 1.47x | 1.76x | Rp4.16 Billion |
Industry Comparison
This section compares GUNA's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $631,799,965,479
- Average return on equity (ROE) among peers: 6.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GUNA (GUNA) | Rp723.22 Billion | 26.62% | 0.54x | $6.95 Million |
| FKS Food Sejahtera Tbk PT (AISA) | $95.16 Billion | 0.04% | 2.76x | $17.28 Million |
| Estika Tata Tiara Tbk PT (BEEF) | $-266.29 Billion | 0.00% | 0.00x | $24.58 Million |
| Formosa Ingredient Factory PT Tbk (BOBA) | $151.05 Billion | 9.90% | 0.16x | $1.26 Million |
| PT Raja Roti Cemerlang Tbk (BRRC) | $20.11 Billion | 5.85% | 1.84x | $2.01 Million |
| Budi Starch & Sweetener Tbk (BUDI) | $267.46 Billion | 7.73% | 2.48x | $23.27 Million |
| Eagle High Plantations Tbk (BWPT) | $164.27 Billion | 0.56% | 1.05x | $52.97 Million |
| Campina Ice Cream Industry Tbk PT (CAMP) | $935.39 Billion | 8.21% | 0.13x | $5.76 Million |
| Citra Borneo Utama (CBUT) | $-209.50 Billion | 0.00% | 0.00x | $47.87 Million |
| Wilmar Cahaya Indonesia Tbk (CEKA) | $463.40 Billion | 12.59% | 1.22x | $10.68 Million |
| Cisarua Mountain Dairy Tbk PT (CMRY) | $4.70 Trillion | 16.82% | 0.19x | $428.70 Million |