Greenwood Sejahtera Tbk
PT Greenwood Sejahtera Tbk, together with its subsidiaries, develops real estate properties in Indonesia. It operates through Office, Apartments, and Hotel segments. The company owns and leases apartments, offices, shopping centers, and other real estate properties; operates hotels; and offers management consulting services. It is involved in real estate fee and contract basis activities. The com… Read more
Greenwood Sejahtera Tbk (GWSA) - Net Assets
Latest net assets as of September 2025: Rp7.26 Trillion IDR
Based on the latest financial reports, Greenwood Sejahtera Tbk (GWSA) has net assets worth Rp7.26 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp7.68 Trillion) and total liabilities (Rp418.95 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp7.26 Trillion |
| % of Total Assets | 94.54% |
| Annual Growth Rate | 57.78% |
| 5-Year Change | 2.77% |
| 10-Year Change | 14.23% |
| Growth Volatility | 404.27 |
Greenwood Sejahtera Tbk - Net Assets Trend (2008–2024)
This chart illustrates how Greenwood Sejahtera Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Greenwood Sejahtera Tbk (2008–2024)
The table below shows the annual net assets of Greenwood Sejahtera Tbk from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp7.16 Trillion | +1.04% |
| 2023-12-31 | Rp7.09 Trillion | +0.87% |
| 2022-12-31 | Rp7.03 Trillion | +0.45% |
| 2021-12-31 | Rp7.00 Trillion | +0.38% |
| 2020-12-31 | Rp6.97 Trillion | -0.76% |
| 2019-12-31 | Rp7.02 Trillion | +1.86% |
| 2018-12-31 | Rp6.89 Trillion | +3.25% |
| 2017-12-31 | Rp6.68 Trillion | +2.96% |
| 2016-12-31 | Rp6.48 Trillion | +3.44% |
| 2015-12-31 | Rp6.27 Trillion | +217.99% |
| 2014-12-31 | Rp1.97 Trillion | +9.84% |
| 2013-12-31 | Rp1.79 Trillion | +8.75% |
| 2012-12-31 | Rp1.65 Trillion | +35.71% |
| 2011-12-31 | Rp1.22 Trillion | +1658.94% |
| 2010-12-31 | Rp69.14 Billion | +164.32% |
| 2009-12-31 | Rp26.16 Billion | +438.84% |
| 2008-12-31 | Rp4.85 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Greenwood Sejahtera Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 602997601000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp6.03 Trillion | 84.93% |
| Common Stock | Rp780.08 Billion | 10.99% |
| Other Comprehensive Income | Rp66.94 Billion | 0.94% |
| Other Components | Rp222.85 Billion | 3.14% |
| Total Equity | Rp7.10 Trillion | 100.00% |
Greenwood Sejahtera Tbk Competitors by Market Cap
The table below lists competitors of Greenwood Sejahtera Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pelita Teknologi Global
JK:CHIP
|
$14.15 Million |
|
Interlink Electronics Inc
NASDAQ:LINK
|
$14.16 Million |
|
HLV LIMITED
NSE:HLVLTD
|
$14.16 Million |
|
West High Yield (W.H.Y.) Resources Ltd
PINK:WHYRF
|
$14.17 Million |
|
Equital
TA:EQTL
|
$14.14 Million |
|
Reliance Home Finance Limited
NSE:RHFL
|
$14.14 Million |
|
Hamilton Global Opportunities PLC
PA:ALHGO
|
$14.14 Million |
|
Alphaville S.A
SA:AVLL3
|
$14.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Greenwood Sejahtera Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,027,864,406,926 to 7,099,847,436,000, a change of 71,983,029,074 (1.0%).
- Net income of 71,381,793,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 5,189,380,162.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp71.38 Billion | +1.01% |
| Other Comprehensive Income | Rp5.19 Billion | +0.07% |
| Other Changes | Rp-4.59 Billion | -0.06% |
| Total Change | Rp- | 1.02% |
Book Value vs Market Value Analysis
This analysis compares Greenwood Sejahtera Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.16x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | Rp768.20 | Rp144.00 | x |
| 2011-12-31 | Rp283.62 | Rp144.00 | x |
| 2012-12-31 | Rp207.46 | Rp144.00 | x |
| 2013-12-31 | Rp225.54 | Rp144.00 | x |
| 2014-12-31 | Rp247.07 | Rp144.00 | x |
| 2015-12-31 | Rp796.81 | Rp144.00 | x |
| 2016-12-31 | Rp823.51 | Rp144.00 | x |
| 2017-12-31 | Rp847.92 | Rp144.00 | x |
| 2018-12-31 | Rp875.54 | Rp144.00 | x |
| 2019-12-31 | Rp891.88 | Rp144.00 | x |
| 2020-12-31 | Rp885.74 | Rp144.00 | x |
| 2021-12-31 | Rp889.07 | Rp144.00 | x |
| 2022-12-31 | Rp893.14 | Rp144.00 | x |
| 2023-12-31 | Rp900.92 | Rp144.00 | x |
| 2024-12-31 | Rp910.15 | Rp144.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Greenwood Sejahtera Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.01%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 105.28%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.11x
- Recent ROE (1.01%) is below the historical average (7.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 19.50% | 14.29% | 0.32x | 4.32x | Rp6.57 Billion |
| 2011 | 17.25% | 79.51% | 0.15x | 1.46x | Rp86.21 Billion |
| 2012 | 26.48% | 60.03% | 0.34x | 1.28x | Rp266.67 Billion |
| 2013 | 8.02% | 153.45% | 0.04x | 1.16x | Rp-34.89 Billion |
| 2014 | 8.71% | 95.42% | 0.08x | 1.19x | Rp-24.80 Billion |
| 2015 | 20.29% | 1506.36% | 0.01x | 1.09x | Rp639.84 Billion |
| 2016 | 3.24% | 147.01% | 0.02x | 1.08x | Rp-434.47 Billion |
| 2017 | 2.88% | 224.04% | 0.01x | 1.09x | Rp-471.03 Billion |
| 2018 | 3.11% | 157.91% | 0.02x | 1.10x | Rp-470.74 Billion |
| 2019 | 1.84% | 145.38% | 0.01x | 1.09x | Rp-568.05 Billion |
| 2020 | -0.83% | -176.96% | 0.00x | 1.09x | Rp-748.16 Billion |
| 2021 | 0.31% | 45.35% | 0.01x | 1.09x | Rp-671.85 Billion |
| 2022 | 0.45% | 54.52% | 0.01x | 1.12x | Rp-665.62 Billion |
| 2023 | 0.87% | 85.30% | 0.01x | 1.12x | Rp-641.54 Billion |
| 2024 | 1.01% | 105.28% | 0.01x | 1.11x | Rp-638.60 Billion |
Industry Comparison
This section compares Greenwood Sejahtera Tbk's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,998,725,518,942
- Average return on equity (ROE) among peers: 4.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Greenwood Sejahtera Tbk (GWSA) | Rp7.26 Trillion | 19.50% | 0.06x | $14.15 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.57 Trillion | 4.51% | 1.58x | $6.68 Million |
| Makmur Berkah Amanda Pt (AMAN) | $709.54 Billion | 7.78% | 0.53x | $8.15 Million |
| Agung Podomoro Land Tbk (APLN) | $6.35 Trillion | 12.79% | 1.39x | $21.65 Million |
| Alam Sutera Realty Tbk (ASRI) | $2.79 Trillion | 21.63% | 1.16x | $78.83 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $128.84 Billion | -2.88% | 0.05x | $1.06 Million |
| Bhakti Agung Propertindo (BAPI) | $428.73 Billion | -0.57% | 0.46x | $2.99 Million |
| Bumi Citra Permai Tbk (BCIP) | $73.69 Billion | 2.96% | 0.68x | $3.82 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $695.65 Billion | -3.52% | 2.41x | $556.90K |
| Sentul City Tbk (BKSL) | $4.59 Trillion | 2.95% | 0.15x | $112.63 Million |
| Wulandari Bangun Laksana (BSBK) | $1.65 Trillion | 0.24% | 0.53x | $13.48 Million |