PT Hasnur Internasional
PT Hasnur Internasional Shipping Tbk provides river and sea transportation and logistics services in Indonesia and internationally. It operates through two segments: Shipping and Loading Unloading. As of December 31, 2025, the company owned 22 tugboats, 22 barges, and 1 crude palm oil transport vessel. It also operates two loading and unloading port terminals for commodities. PT Hasnur Internasio… Read more
PT Hasnur Internasional (HAIS) - Net Assets
Latest net assets as of December 2025: Rp838.86 Billion IDR
Based on the latest financial reports, PT Hasnur Internasional (HAIS) has net assets worth Rp838.86 Billion IDR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.53 Trillion) and total liabilities (Rp695.58 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp838.86 Billion |
| % of Total Assets | 54.67% |
| Annual Growth Rate | 18.76% |
| 5-Year Change | 93.91% |
| 10-Year Change | N/A |
| Growth Volatility | 23.73 |
PT Hasnur Internasional - Net Assets Trend (2018–2025)
This chart illustrates how PT Hasnur Internasional's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Hasnur Internasional (2018–2025)
The table below shows the annual net assets of PT Hasnur Internasional from 2018 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp838.86 Billion | +10.02% |
| 2024-12-31 | Rp762.45 Billion | +14.46% |
| 2023-12-31 | Rp666.14 Billion | +23.58% |
| 2022-12-31 | Rp539.03 Billion | +24.60% |
| 2021-12-31 | Rp432.59 Billion | +73.71% |
| 2020-12-31 | Rp249.03 Billion | -6.19% |
| 2019-12-31 | Rp265.46 Billion | +5.43% |
| 2018-12-31 | Rp251.79 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Hasnur Internasional's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 258.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp356.74 Billion | 45.78% |
| Common Stock | Rp262.62 Billion | 33.70% |
| Other Comprehensive Income | Rp52.99 Billion | 6.80% |
| Other Components | Rp106.96 Billion | 13.73% |
| Total Equity | Rp779.32 Billion | 100.00% |
PT Hasnur Internasional Competitors by Market Cap
The table below lists competitors of PT Hasnur Internasional ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ESSA Pharma Inc
NASDAQ:EPIX
|
$6.71 Million |
|
Hapbee Technologies Inc
PINK:HAPBF
|
$6.71 Million |
|
PT UBC Medical Indonesia Tbk
JK:LABS
|
$6.71 Million |
|
PT Jobubu Jarum Minahasa Tbk
JK:BEER
|
$6.71 Million |
|
Barksdale Resources Corp
OTCQX:BRKCF
|
$6.71 Million |
|
Wishpond Technologies Ltd
OTCQX:WPNDF
|
$6.71 Million |
|
BKG Viet Nam Investment JSC
VN:BKG
|
$6.70 Million |
|
Af Legal Group Ltd
AU:AFL
|
$6.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Hasnur Internasional's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 732,899,103,000 to 779,318,745,000, a change of 46,419,642,000 (6.3%).
- Net income of 87,134,579,000 contributed positively to equity growth.
- Dividend payments of 40,357,308,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp87.13 Billion | +11.18% |
| Dividends Paid | Rp40.36 Billion | -5.18% |
| Other Changes | Rp-357.63 Million | -0.05% |
| Total Change | Rp- | 6.33% |
Book Value vs Market Value Analysis
This analysis compares PT Hasnur Internasional's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.70x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.77x to 0.70x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp43.61 | Rp208.00 | x |
| 2019-12-31 | Rp45.98 | Rp208.00 | x |
| 2020-12-31 | Rp42.83 | Rp208.00 | x |
| 2021-12-31 | Rp193.02 | Rp208.00 | x |
| 2022-12-31 | Rp204.49 | Rp208.00 | x |
| 2023-12-31 | Rp252.85 | Rp208.00 | x |
| 2024-12-31 | Rp279.07 | Rp208.00 | x |
| 2025-12-31 | Rp296.74 | Rp208.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Hasnur Internasional utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.18%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.90%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.97x
- Recent ROE (11.18%) is below the historical average (13.90%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 11.13% | 7.70% | 0.90x | 1.60x | Rp2.84 Billion |
| 2019 | 11.46% | 8.15% | 0.87x | 1.61x | Rp3.89 Billion |
| 2020 | 7.48% | 5.96% | 0.82x | 1.53x | Rp-6.23 Billion |
| 2021 | 8.11% | 8.16% | 0.80x | 1.25x | Rp-8.12 Billion |
| 2022 | 21.60% | 14.85% | 1.20x | 1.22x | Rp62.28 Billion |
| 2023 | 23.70% | 16.71% | 1.03x | 1.38x | Rp91.00 Billion |
| 2024 | 16.51% | 11.88% | 0.85x | 1.64x | Rp47.68 Billion |
| 2025 | 11.18% | 9.90% | 0.57x | 1.97x | Rp9.20 Billion |
Industry Comparison
This section compares PT Hasnur Internasional's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $303,238,403,323
- Average return on equity (ROE) among peers: 20.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Hasnur Internasional (HAIS) | Rp838.86 Billion | 11.13% | 0.83x | $6.71 Million |
| PT Ancara Logistics Indonesia (ALII) | $196.24 Billion | 96.37% | 5.20x | $150.19 Million |
| Pelayaran Nasional Bina Buana Raya (BBRM) | $56.71 Million | 12.36% | 1.47x | $5.32 Million |
| Batulicin Nusantara Maritim Tbk PT (BESS) | $61.00 Billion | 38.10% | 2.15x | $42.15 Million |
| Berlian Laju Tanker Tbk PT (BLTA) | $533.72 Million | 26.42% | 3.24x | $47.22 Million |
| Bintang Samudera Mandiri Lines Tbk PT (BSML) | $108.60 Billion | 14.75% | 1.49x | $6.83 Million |
| Buana Listya Tama Tbk PT (BULL) | $1.04 Trillion | 0.00% | 0.57x | $8.08 Million |
| Capitol Nusantara Indonesia (CANI) | $-238.38 Billion | 0.00% | 0.00x | $1.34 Million |
| PT Cakra Buana Resources Energ (CBRE) | $-947.22 Million | 0.00% | 0.00x | $47.72 Million |
| PT Pelayaran Nasional Ekalya P (ELPI) | $1.87 Trillion | 8.34% | 0.26x | $98.43 Million |
| GTS Internasional Tbk PT (GTSI) | $56.96 Million | 4.67% | 1.17x | $31.86 Million |