PT Arsy Buana Travelindo Tbk
PT Arsy Buana Travelindo Tbk operates as a travel agency in Indonesia and internationally. The company offers hotel rooms, land arrangements, and airlines tickets. PT Arsy Buana Travelindo Tbk was founded in 2016 and is based in Tangerang Selatan, Indonesia. PT Arsy Buana Travelindo Tbk is a subsidiary of PT Madinah Iman Wisata.
PT Arsy Buana Travelindo Tbk (HAJJ) - Net Assets
Latest net assets as of March 2025: Rp173.07 Billion IDR
Based on the latest financial reports, PT Arsy Buana Travelindo Tbk (HAJJ) has net assets worth Rp173.07 Billion IDR as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp505.00 Billion) and total liabilities (Rp331.93 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp173.07 Billion |
| % of Total Assets | 34.27% |
| Annual Growth Rate | 77.73% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 97.96 |
PT Arsy Buana Travelindo Tbk - Net Assets Trend (2022–2024)
This chart illustrates how PT Arsy Buana Travelindo Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Arsy Buana Travelindo Tbk (2022–2024)
The table below shows the annual net assets of PT Arsy Buana Travelindo Tbk from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp154.05 Billion | +5.04% |
| 2023-12-31 | Rp146.65 Billion | +200.96% |
| 2022-12-31 | Rp48.73 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Arsy Buana Travelindo Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 680.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp6.98 Billion | 4.53% |
| Common Stock | Rp68.72 Billion | 44.61% |
| Other Components | Rp78.36 Billion | 50.86% |
| Total Equity | Rp154.05 Billion | 100.00% |
PT Arsy Buana Travelindo Tbk Competitors by Market Cap
The table below lists competitors of PT Arsy Buana Travelindo Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Salona Cotspin Limited
NSE:SALONA
|
$5.19 Million |
|
F45 Training Holdings Inc
PINK:FXLV
|
$5.19 Million |
|
Muar Ban Lee Group Bhd
KLSE:5152
|
$5.19 Million |
|
Leocor Gold Inc
OTCQB:LECRF
|
$5.19 Million |
|
Fifth Era Acquisition Corp I Rights
NASDAQ:FERAR
|
$5.18 Million |
|
LESS S.A.
WAR:LES
|
$5.18 Million |
|
Turism Hotelur
RO:EFO
|
$5.18 Million |
|
K. W. Metal Work Public Company Limited
BK:KWM
|
$5.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Arsy Buana Travelindo Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 146,653,526,480 to 154,047,031,660, a change of 7,393,505,180 (5.0%).
- Net income of 1,256,929,200 contributed positively to equity growth.
- Share repurchases of 4,145,580 reduced equity.
- Other factors increased equity by 6,140,721,560.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.26 Billion | +0.82% |
| Share Repurchases | Rp4.15 Million | -0.0% |
| Other Changes | Rp6.14 Billion | +3.99% |
| Total Change | Rp- | 5.04% |
Book Value vs Market Value Analysis
This analysis compares PT Arsy Buana Travelindo Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.78x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.95x to 1.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Rp30.39 | Rp120.00 | x |
| 2023-12-31 | Rp64.03 | Rp120.00 | x |
| 2024-12-31 | Rp67.25 | Rp120.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Arsy Buana Travelindo Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.82%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.15%
- • Asset Turnover: 1.33x
- • Equity Multiplier: 4.19x
- Recent ROE (0.82%) is below the historical average (3.07%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 5.10% | 0.78% | 4.05x | 1.61x | Rp-2.39 Billion |
| 2023 | 3.29% | 0.96% | 2.65x | 1.29x | Rp-9.84 Billion |
| 2024 | 0.82% | 0.15% | 1.33x | 4.19x | Rp-14.15 Billion |
Industry Comparison
This section compares PT Arsy Buana Travelindo Tbk's net assets metrics with peer companies in the Travel Services industry.
Industry Context
- Industry: Travel Services
- Average net assets among peers: $117,361,184,702
- Average return on equity (ROE) among peers: -41.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Arsy Buana Travelindo Tbk (HAJJ) | Rp173.07 Billion | 5.10% | 1.92x | $5.18 Million |
| Bayu Buana Tbk (BAYU) | $74.68 Billion | 0.00% | 0.71x | $21.86 Million |
| Panorama Sentrawisata Tbk (PANR) | $290.25 Billion | 8.74% | 2.52x | $9.37 Million |
| Destinasi Tirta Nusantara Tbk (PDES) | $94.98 Billion | -87.75% | 2.57x | $4.23 Million |
| Tourindo Guide Indonesia Pt (PGJO) | $2.74 Billion | -184.76% | 0.84x | $9.97 Million |
| Sona Topas Tourism Industry (SONA) | $160.98 Billion | 13.78% | 2.68x | $7.08 Million |
| Yelooo Integra Datanet Tbk PT (YELO) | $80.53 Billion | 3.71% | 0.07x | $6.13 Million |