Hexindo Adiperkasa Tbk
PT Hexindo Adiperkasa Tbk distributes heavy equipment products and services in Indonesia. It operates in four segments: Sales of Heavy Equipment; Rental of Heavy Equipment; Sales of Spare Parts; and Repair and Maintenance Services. The company offers mini, medium, and large excavators; wheel and backhoe loaders; rigid and articulated dump trucks; tandem road and single drum rollers; heavy duty tr… Read more
Hexindo Adiperkasa Tbk (HEXA) - Net Assets
Latest net assets as of June 2025: Rp177.96 Million IDR
Based on the latest financial reports, Hexindo Adiperkasa Tbk (HEXA) has net assets worth Rp177.96 Million IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp476.66 Million) and total liabilities (Rp298.70 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp177.96 Million |
| % of Total Assets | 37.33% |
| Annual Growth Rate | -23.73% |
| 5-Year Change | -1.87% |
| 10-Year Change | -25.21% |
| Growth Volatility | 31.63 |
Hexindo Adiperkasa Tbk - Net Assets Trend (2001–2025)
This chart illustrates how Hexindo Adiperkasa Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hexindo Adiperkasa Tbk (2001–2025)
The table below shows the annual net assets of Hexindo Adiperkasa Tbk from 2001 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rp171.06 Million | -4.53% |
| 2024-03-31 | Rp179.18 Million | +8.10% |
| 2023-03-31 | Rp165.76 Million | +3.79% |
| 2022-03-31 | Rp159.70 Million | -8.38% |
| 2021-03-31 | Rp174.32 Million | -2.25% |
| 2020-03-31 | Rp178.33 Million | +5.34% |
| 2019-03-31 | Rp169.29 Million | +12.63% |
| 2018-03-31 | Rp150.30 Million | +5.62% |
| 2017-03-31 | Rp142.31 Million | -37.78% |
| 2016-03-31 | Rp228.72 Million | -0.18% |
| 2015-03-31 | Rp229.13 Million | +5.31% |
| 2014-03-31 | Rp217.59 Million | -0.19% |
| 2013-03-31 | Rp218.01 Million | +16.75% |
| 2012-03-31 | Rp186.73 Million | +41.72% |
| 2011-03-31 | Rp131.77 Million | +32.83% |
| 2010-03-31 | Rp99.20 Million | +78.91% |
| 2009-03-31 | Rp55.45 Million | +36.76% |
| 2008-03-31 | Rp40.54 Million | +5.42% |
| 2007-03-31 | Rp38.46 Million | -99.99% |
| 2006-03-31 | Rp344.76 Billion | +21.78% |
| 2005-03-31 | Rp283.11 Billion | +36.89% |
| 2004-03-31 | Rp206.81 Billion | +16.36% |
| 2003-03-31 | Rp177.74 Billion | +15.51% |
| 2002-03-31 | Rp153.87 Billion | +34.96% |
| 2001-03-31 | Rp114.01 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hexindo Adiperkasa Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 99.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp135.85 Million | 79.42% |
| Common Stock | Rp23.23 Million | 13.58% |
| Other Components | Rp11.98 Million | 7.00% |
| Total Equity | Rp171.06 Million | 100.00% |
Hexindo Adiperkasa Tbk Competitors by Market Cap
The table below lists competitors of Hexindo Adiperkasa Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kent Industrial Co. Ltd.
TW:6606
|
$41.97 Million |
|
USU SOFTWARE
HM:OSP2
|
$41.99 Million |
|
Orbis AG
XETRA:OBS
|
$42.00 Million |
|
Definitive Healthcare Corp
NASDAQ:DH
|
$42.00 Million |
|
Lini Imaji Kreasi Ekosistem
JK:FUTR
|
$41.95 Million |
|
Shinhsiung Natural Gas
TWO:8908
|
$41.94 Million |
|
Excel Cell Electronic Co Ltd
TW:2483
|
$41.93 Million |
|
NAU IB Capital
KQ:293580
|
$41.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hexindo Adiperkasa Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 179,184,538 to 171,061,006, a change of -8,123,532 (-4.5%).
- Net income of 31,061,735 contributed positively to equity growth.
- Dividend payments of 38,998,315 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp31.06 Million | +18.16% |
| Dividends Paid | Rp39.00 Million | -22.8% |
| Other Changes | Rp-186.95K | -0.11% |
| Total Change | Rp- | -4.53% |
Book Value vs Market Value Analysis
This analysis compares Hexindo Adiperkasa Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 21459.01x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 95445.60x to 21459.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-03-31 | Rp0.05 | Rp4370.00 | x |
| 2008-03-31 | Rp0.05 | Rp4370.00 | x |
| 2009-03-31 | Rp0.07 | Rp4370.00 | x |
| 2010-03-31 | Rp0.12 | Rp4370.00 | x |
| 2011-03-31 | Rp0.16 | Rp4370.00 | x |
| 2012-03-31 | Rp0.22 | Rp4370.00 | x |
| 2013-03-31 | Rp0.26 | Rp4370.00 | x |
| 2014-03-31 | Rp0.26 | Rp4370.00 | x |
| 2015-03-31 | Rp0.27 | Rp4370.00 | x |
| 2016-03-31 | Rp0.27 | Rp4370.00 | x |
| 2017-03-31 | Rp0.17 | Rp4370.00 | x |
| 2018-03-31 | Rp0.18 | Rp4370.00 | x |
| 2019-03-31 | Rp0.20 | Rp4370.00 | x |
| 2020-03-31 | Rp0.21 | Rp4370.00 | x |
| 2021-03-31 | Rp0.21 | Rp4370.00 | x |
| 2022-03-31 | Rp0.19 | Rp4370.00 | x |
| 2023-03-31 | Rp0.20 | Rp4370.00 | x |
| 2024-03-31 | Rp0.21 | Rp4370.00 | x |
| 2025-03-31 | Rp0.20 | Rp4370.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hexindo Adiperkasa Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.16%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.94%
- • Asset Turnover: 1.14x
- • Equity Multiplier: 2.67x
- Recent ROE (18.16%) is below the historical average (23.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 27.01% | 7.93% | 0.97x | 3.53x | Rp19.39 Billion |
| 2002 | 28.09% | 8.84% | 0.86x | 3.70x | Rp27.83 Billion |
| 2003 | 21.93% | 7.68% | 0.80x | 3.59x | Rp21.21 Billion |
| 2004 | 20.56% | 6.42% | 1.13x | 2.83x | Rp21.83 Billion |
| 2005 | 32.29% | 9.18% | 1.57x | 2.25x | Rp63.11 Billion |
| 2006 | 28.36% | 6.87% | 1.33x | 3.10x | Rp63.30 Billion |
| 2007 | 11.41% | 2.82% | 1.16x | 3.48x | Rp542.38K |
| 2008 | 13.01% | 2.71% | 1.32x | 3.63x | Rp1.22 Million |
| 2009 | 41.70% | 9.15% | 1.52x | 3.00x | Rp17.58 Million |
| 2010 | 34.30% | 9.97% | 1.57x | 2.19x | Rp24.11 Million |
| 2011 | 32.72% | 8.65% | 1.97x | 1.92x | Rp29.93 Million |
| 2012 | 38.68% | 10.75% | 1.63x | 2.21x | Rp53.56 Million |
| 2013 | 29.26% | 10.07% | 1.45x | 2.00x | Rp41.98 Million |
| 2014 | 10.07% | 4.58% | 1.19x | 1.85x | Rp161.86K |
| 2015 | 8.37% | 4.89% | 1.04x | 1.65x | Rp-3.73 Million |
| 2016 | 3.29% | 2.73% | 0.98x | 1.23x | Rp-15.36 Million |
| 2017 | 12.70% | 6.04% | 1.25x | 1.68x | Rp3.84 Million |
| 2018 | 15.00% | 6.57% | 1.21x | 1.89x | Rp7.52 Million |
| 2019 | 22.21% | 8.15% | 1.33x | 2.05x | Rp20.67 Million |
| 2020 | 21.55% | 9.06% | 1.60x | 1.49x | Rp20.60 Million |
| 2021 | 14.68% | 9.70% | 1.03x | 1.47x | Rp8.17 Million |
| 2022 | 34.49% | 11.89% | 1.52x | 1.91x | Rp39.11 Million |
| 2023 | 31.14% | 8.19% | 1.36x | 2.80x | Rp35.04 Million |
| 2024 | 31.09% | 9.10% | 1.50x | 2.28x | Rp37.79 Million |
| 2025 | 18.16% | 5.94% | 1.14x | 2.67x | Rp13.96 Million |
Industry Comparison
This section compares Hexindo Adiperkasa Tbk's net assets metrics with peer companies in the Industrial Distribution industry.
Industry Context
- Industry: Industrial Distribution
- Average net assets among peers: $337,248,427,364
- Average return on equity (ROE) among peers: 6.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hexindo Adiperkasa Tbk (HEXA) | Rp177.96 Million | 27.01% | 1.68x | $41.96 Million |
| Catur Sentosa Adiprana Tbk (CSAP) | $853.52 Billion | 4.76% | 3.13x | $7.45 Million |
| Intraco Penta Tbk (INTA) | $320.09 Billion | 2.97% | 1.70x | $6.45 Million |
| Tira Austenite Tbk (TIRA) | $158.36 Billion | -6.38% | 1.16x | $5.15 Million |
| PT Satu Visi Putra Tbk (VISI) | $17.03 Billion | 23.86% | 4.59x | $21.17 Million |