Humpuss Intermoda Transportasi
PT Humpuss Intermoda Transportasi Tbk., together with its subsidiaries, engages in the sea transportation and other related activities in Indonesia. It transports liquefied natural gas, crude and fuel oil, chemicals, containers, coal, and other sea cargoes. The company also engages in the provision of vessel crew, management services to vessel owners, dredging services, and training Crew services… Read more
Humpuss Intermoda Transportasi (HITS) - Net Assets
Latest net assets as of September 2025: Rp118.81 Million IDR
Based on the latest financial reports, Humpuss Intermoda Transportasi (HITS) has net assets worth Rp118.81 Million IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp327.39 Million) and total liabilities (Rp208.58 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp118.81 Million |
| % of Total Assets | 36.29% |
| Annual Growth Rate | -29.12% |
| 5-Year Change | 61.17% |
| 10-Year Change | 431.66% |
| Growth Volatility | 84.01 |
Humpuss Intermoda Transportasi - Net Assets Trend (2000–2024)
This chart illustrates how Humpuss Intermoda Transportasi's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Humpuss Intermoda Transportasi (2000–2024)
The table below shows the annual net assets of Humpuss Intermoda Transportasi from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp109.61 Million | +1.69% |
| 2023-12-31 | Rp107.79 Million | +35.11% |
| 2022-12-31 | Rp79.78 Million | +25.58% |
| 2021-12-31 | Rp63.53 Million | -6.59% |
| 2020-12-31 | Rp68.01 Million | +8.06% |
| 2019-12-31 | Rp62.94 Million | +17.98% |
| 2018-12-31 | Rp53.35 Million | +28.50% |
| 2017-12-31 | Rp41.52 Million | +18.57% |
| 2016-12-31 | Rp35.01 Million | +69.84% |
| 2015-12-31 | Rp20.62 Million | +8.96% |
| 2014-12-31 | Rp18.92 Million | -10.59% |
| 2013-12-31 | Rp21.16 Million | +117.38% |
| 2012-12-31 | Rp-121.78 Million | -372.55% |
| 2011-12-31 | Rp44.68 Million | -33.73% |
| 2010-12-31 | Rp67.43 Million | -52.11% |
| 2009-12-31 | Rp140.81 Million | -5.47% |
| 2008-12-31 | Rp148.95 Million | -99.99% |
| 2007-12-31 | Rp1.39 Trillion | +22.90% |
| 2006-12-31 | Rp1.13 Trillion | +5.01% |
| 2005-12-31 | Rp1.08 Trillion | +19.83% |
| 2004-12-31 | Rp898.68 Billion | +17.86% |
| 2003-12-31 | Rp762.53 Billion | +14.45% |
| 2002-12-31 | Rp666.24 Billion | +9.03% |
| 2001-12-31 | Rp611.05 Billion | +44.00% |
| 2000-12-31 | Rp424.33 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Humpuss Intermoda Transportasi's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp31.96 Million | 50.42% |
| Common Stock | Rp95.96 Million | 151.39% |
| Total Equity | Rp63.39 Million | 100.00% |
Humpuss Intermoda Transportasi Competitors by Market Cap
The table below lists competitors of Humpuss Intermoda Transportasi ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PMHS
PINK:PMHS
|
$4.49 Million |
|
Mixed Martial Arts Group Limited
NYSE MKT:MMA
|
$4.49 Million |
|
Kothari Products Limited
NSE:KOTHARIPRO
|
$4.49 Million |
|
Dominion Water Reserves Corp
PINK:DOMWF
|
$4.49 Million |
|
Vastland Indonesia
JK:VAST
|
$4.49 Million |
|
High Sierra Technologies Inc
PINK:HSTI
|
$4.48 Million |
|
Hemogenyx Pharmaceuticals Plc
PINK:HOPHF
|
$4.48 Million |
|
Creative Medical Technology Holdings Inc
NASDAQ:CELZ
|
$4.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Humpuss Intermoda Transportasi's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 64,536,254 to 63,389,885, a change of -1,146,369 (-1.8%).
- Net income of 82,641 contributed positively to equity growth.
- Other comprehensive income increased equity by 63,419,154.
- Other factors decreased equity by 64,648,164.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp82.64K | +0.13% |
| Other Comprehensive Income | Rp63.42 Million | +100.05% |
| Other Changes | Rp-64.65 Million | -101.98% |
| Total Change | Rp- | -1.78% |
Book Value vs Market Value Analysis
This analysis compares Humpuss Intermoda Transportasi's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 12994.59x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3472.99x to 12994.59x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Rp0.03 | Rp116.00 | x |
| 2009-12-31 | Rp0.03 | Rp116.00 | x |
| 2010-12-31 | Rp0.01 | Rp116.00 | x |
| 2011-12-31 | Rp0.01 | Rp116.00 | x |
| 2012-12-31 | Rp-0.03 | Rp116.00 | x |
| 2013-12-31 | Rp0.00 | Rp116.00 | x |
| 2014-12-31 | Rp0.00 | Rp116.00 | x |
| 2015-12-31 | Rp0.00 | Rp116.00 | x |
| 2016-12-31 | Rp0.00 | Rp116.00 | x |
| 2017-12-31 | Rp0.00 | Rp116.00 | x |
| 2018-12-31 | Rp0.01 | Rp116.00 | x |
| 2019-12-31 | Rp0.01 | Rp116.00 | x |
| 2020-12-31 | Rp0.01 | Rp116.00 | x |
| 2021-12-31 | Rp0.01 | Rp116.00 | x |
| 2022-12-31 | Rp0.01 | Rp116.00 | x |
| 2023-12-31 | Rp0.01 | Rp116.00 | x |
| 2024-12-31 | Rp0.01 | Rp116.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Humpuss Intermoda Transportasi utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.13%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.06%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 4.68x
- Recent ROE (0.13%) is below the historical average (8.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 110.92% | 75.52% | 0.23x | 6.52x | Rp393.87 Billion |
| 2001 | 36.36% | 28.01% | 0.29x | 4.45x | Rp152.54 Billion |
| 2002 | 21.97% | 20.60% | 0.31x | 3.42x | Rp75.97 Billion |
| 2003 | 20.05% | 22.02% | 0.33x | 2.74x | Rp73.98 Billion |
| 2004 | 17.33% | 21.17% | 0.30x | 2.74x | Rp63.72 Billion |
| 2006 | 13.66% | 17.79% | 0.42x | 1.83x | Rp40.40 Billion |
| 2007 | 17.64% | 30.77% | 0.38x | 1.51x | Rp103.99 Billion |
| 2008 | -4.15% | -7.17% | 0.31x | 1.85x | Rp-20.57 Million |
| 2009 | 0.10% | 0.13% | 0.46x | 1.67x | Rp-13.61 Million |
| 2010 | -112.44% | -169.85% | 0.22x | 2.99x | Rp-79.11 Million |
| 2011 | -57.73% | -54.33% | 0.27x | 3.89x | Rp-28.40 Million |
| 2012 | 0.00% | -318.97% | 0.35x | 0.00x | Rp-154.19 Million |
| 2013 | 14.67% | 4.42% | 0.38x | 8.66x | Rp859.82K |
| 2014 | 8.66% | 2.11% | 0.50x | 8.28x | Rp-217.51K |
| 2015 | 17.65% | 6.08% | 0.36x | 8.02x | Rp1.37 Million |
| 2016 | 12.61% | 4.34% | 0.37x | 7.94x | Rp542.96K |
| 2017 | 26.29% | 10.35% | 0.39x | 6.59x | Rp4.34 Million |
| 2018 | 31.48% | 14.72% | 0.41x | 5.16x | Rp8.22 Million |
| 2019 | 22.78% | 12.52% | 0.42x | 4.30x | Rp6.06 Million |
| 2020 | 14.11% | 8.10% | 0.40x | 4.30x | Rp2.13 Million |
| 2021 | -31.09% | -15.19% | 0.38x | 5.38x | Rp-17.06 Million |
| 2022 | 19.85% | 10.05% | 0.49x | 4.05x | Rp5.60 Million |
| 2023 | 8.46% | 4.85% | 0.41x | 4.21x | Rp-995.18K |
| 2024 | 0.13% | 0.06% | 0.46x | 4.68x | Rp-6.26 Million |
Industry Comparison
This section compares Humpuss Intermoda Transportasi's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $303,238,403,323
- Average return on equity (ROE) among peers: 20.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Humpuss Intermoda Transportasi (HITS) | Rp118.81 Million | 110.92% | 1.76x | $4.49 Million |
| PT Ancara Logistics Indonesia (ALII) | $196.24 Billion | 96.37% | 5.20x | $150.19 Million |
| Pelayaran Nasional Bina Buana Raya (BBRM) | $56.71 Million | 12.36% | 1.47x | $5.32 Million |
| Batulicin Nusantara Maritim Tbk PT (BESS) | $61.00 Billion | 38.10% | 2.15x | $42.15 Million |
| Berlian Laju Tanker Tbk PT (BLTA) | $533.72 Million | 26.42% | 3.24x | $47.22 Million |
| Bintang Samudera Mandiri Lines Tbk PT (BSML) | $108.60 Billion | 14.75% | 1.49x | $6.83 Million |
| Buana Listya Tama Tbk PT (BULL) | $1.04 Trillion | 0.00% | 0.57x | $8.08 Million |
| Capitol Nusantara Indonesia (CANI) | $-238.38 Billion | 0.00% | 0.00x | $1.34 Million |
| PT Cakra Buana Resources Energ (CBRE) | $-947.22 Million | 0.00% | 0.00x | $47.72 Million |
| PT Pelayaran Nasional Ekalya P (ELPI) | $1.87 Trillion | 8.34% | 0.26x | $98.43 Million |
| GTS Internasional Tbk PT (GTSI) | $56.96 Million | 4.67% | 1.17x | $31.86 Million |