PT Ecocare Indo Pasifik Tbk
PT Ecocare Indo Pasifik Tbk provides hygiene and sanitation services, and pesticides in Indonesia. Its hygiene solutions include ecoCare digital sanitizer, water-based freshener, microbust freshener, foam soap dispenser, sanitizer, air freshener, liquid soap dispenser, LCD, hand sanitizer, hand dryer, seat cleaner, flies, sanitary bin digital, auto soap, sanitary bin, and doormats; and auto hand … Read more
PT Ecocare Indo Pasifik Tbk (HYGN) - Net Assets
Latest net assets as of September 2025: Rp161.23 Billion IDR
Based on the latest financial reports, PT Ecocare Indo Pasifik Tbk (HYGN) has net assets worth Rp161.23 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp219.07 Billion) and total liabilities (Rp57.84 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp161.23 Billion |
| % of Total Assets | 73.6% |
| Annual Growth Rate | 38.19% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 40.92 |
PT Ecocare Indo Pasifik Tbk - Net Assets Trend (2020–2024)
This chart illustrates how PT Ecocare Indo Pasifik Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Ecocare Indo Pasifik Tbk (2020–2024)
The table below shows the annual net assets of PT Ecocare Indo Pasifik Tbk from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp158.59 Billion | +112.89% |
| 2023-12-31 | Rp74.49 Billion | +8.00% |
| 2022-12-31 | Rp68.98 Billion | +27.86% |
| 2021-12-31 | Rp53.95 Billion | +24.04% |
| 2020-12-31 | Rp43.49 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Ecocare Indo Pasifik Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 29.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp37.22 Billion | 23.50% |
| Common Stock | Rp50.50 Billion | 31.89% |
| Other Comprehensive Income | Rp-400.35 Million | -0.25% |
| Other Components | Rp71.06 Billion | 44.87% |
| Total Equity | Rp158.38 Billion | 100.00% |
PT Ecocare Indo Pasifik Tbk Competitors by Market Cap
The table below lists competitors of PT Ecocare Indo Pasifik Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Energy Focu
NASDAQ:EFOI
|
$4.39 Million |
|
Classover Holdings, Inc. Class B Common Stock
NASDAQ:KIDZ
|
$4.40 Million |
|
Environmmtl Tectonic
PINK:ETCC
|
$4.40 Million |
|
CEMAT A/S NAM. B DK 002
F:1X9
|
$4.40 Million |
|
JHS Svendgaard Laboratories Limited
NSE:JHS
|
$4.39 Million |
|
Organoclick AB
ST:ORGC
|
$4.39 Million |
|
Han Kook Steel
KO:025890
|
$4.39 Million |
|
Grid Metals Corp
OTCQB:MSMGF
|
$4.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Ecocare Indo Pasifik Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 74,443,573,000 to 158,375,663,000, a change of 83,932,090,000 (112.7%).
- Net income of 18,638,571,000 contributed positively to equity growth.
- Dividend payments of 5,454,000,000 reduced retained earnings.
- Other factors increased equity by 70,747,519,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp18.64 Billion | +11.77% |
| Dividends Paid | Rp5.45 Billion | -3.44% |
| Other Changes | Rp70.75 Billion | +44.67% |
| Total Change | Rp- | 112.75% |
Book Value vs Market Value Analysis
This analysis compares PT Ecocare Indo Pasifik Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.21x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.51x to 2.21x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Rp21.65 | Rp141.00 | x |
| 2021-12-31 | Rp26.89 | Rp141.00 | x |
| 2022-12-31 | Rp34.46 | Rp141.00 | x |
| 2023-12-31 | Rp37.22 | Rp141.00 | x |
| 2024-12-31 | Rp63.83 | Rp141.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Ecocare Indo Pasifik Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.77%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.03%
- • Asset Turnover: 1.44x
- • Equity Multiplier: 1.36x
- Recent ROE (11.77%) is below the historical average (20.42%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 25.21% | 7.57% | 1.45x | 2.29x | Rp6.59 Billion |
| 2021 | 18.77% | 6.47% | 1.40x | 2.08x | Rp4.72 Billion |
| 2022 | 21.94% | 8.11% | 1.48x | 1.82x | Rp8.23 Billion |
| 2023 | 24.41% | 7.71% | 1.68x | 1.89x | Rp10.73 Billion |
| 2024 | 11.77% | 6.03% | 1.44x | 1.36x | Rp2.80 Billion |
Industry Comparison
This section compares PT Ecocare Indo Pasifik Tbk's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $219,975,004,657
- Average return on equity (ROE) among peers: 9.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Ecocare Indo Pasifik Tbk (HYGN) | Rp161.23 Billion | 25.21% | 0.36x | $4.39 Million |
| Arkha Jayanti Persada PT (ARKA) | $101.09 Billion | 6.04% | 3.75x | $1.90 Million |
| Astra Graphia Tbk (ASGR) | $1.17 Trillion | 21.87% | 0.48x | $29.34 Million |
| PT Carsurin Tbk (CRSN) | $75.51 Billion | 18.67% | 0.81x | $3.75 Million |
| Jasuindo Tiga Perkasa Tbk (JTPE) | $56.39 Billion | 3.41% | 0.66x | $66.37 Million |
| Hoffmen Cleanindo (KING) | $27.85 Billion | 3.80% | 1.71x | $3.36 Million |
| Multifiling Mitra Indonesia (MFMI) | $115.82 Billion | 10.16% | 0.21x | $395.30K |
| PT Mutuagung Lestari Tbk (MUTU) | $200.39 Billion | 15.42% | 0.37x | $6.15 Million |
| PT Mitra Tirta Buwana Tbk (SOUL) | $16.44 Billion | 0.48% | 0.13x | $2.18 Million |