Inti Kapuas Arowana Tbk

JK:IIKP Indonesia Food & Tobacco
Market Cap
$983.46K
Rp16.00 Billion IDR
Market Cap Rank
#36104 Global
#843 in Indonesia
Share Price
Rp50.00
Change (1 day)
+0.00%
52-Week Range
Rp50.00 - Rp50.00
All Time High
Rp342.00
Categories
Companies in Indonesia Food & Tobacco
About

PT Inti Agri Resources Tbk, together with its subsidiaries, engages in the breeding and distribution of Arowana fishes in Indonesia. It primarily provides green and super red Arowana fishes under the ShelookRED brand name. The company operates five pond locations around Pontianak and two proshops in Jakarta. It also exports its products. The Company was formerly known as PT Inti Kapuas Arowana Tb… Read more

Inti Kapuas Arowana Tbk (IIKP) - Net Assets

Latest net assets as of September 2025: Rp164.59 Billion IDR

Based on the latest financial reports, Inti Kapuas Arowana Tbk (IIKP) has net assets worth Rp164.59 Billion IDR as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp187.40 Billion) and total liabilities (Rp22.81 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp164.59 Billion
% of Total Assets 87.83%
Annual Growth Rate 6.25%
5-Year Change -45.73%
10-Year Change -45.94%
Growth Volatility 63.16

Inti Kapuas Arowana Tbk - Net Assets Trend (2002–2024)

This chart illustrates how Inti Kapuas Arowana Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Inti Kapuas Arowana Tbk (2002–2024)

The table below shows the annual net assets of Inti Kapuas Arowana Tbk from 2002 to 2024.

Year Net Assets Change
2024-12-31 Rp172.52 Billion -9.91%
2023-12-31 Rp191.50 Billion -15.40%
2022-12-31 Rp226.36 Billion -17.50%
2021-12-31 Rp274.36 Billion -13.70%
2020-12-31 Rp317.90 Billion -11.56%
2019-12-31 Rp359.44 Billion +31.02%
2018-12-31 Rp274.34 Billion -5.03%
2017-12-31 Rp288.89 Billion +3.09%
2016-12-31 Rp280.23 Billion -12.19%
2015-12-31 Rp319.14 Billion -4.83%
2014-12-31 Rp335.34 Billion -3.41%
2013-12-31 Rp347.20 Billion -5.04%
2012-12-31 Rp365.62 Billion -4.01%
2011-12-31 Rp380.90 Billion -5.76%
2010-12-31 Rp404.17 Billion -0.89%
2009-12-31 Rp407.80 Billion -2.26%
2008-12-31 Rp417.21 Billion +2.79%
2007-12-31 Rp405.89 Billion +4.73%
2006-12-31 Rp387.55 Billion +262.97%
2005-12-31 Rp106.77 Billion +146.37%
2004-12-31 Rp43.34 Billion -5.72%
2003-12-31 Rp45.97 Billion +1.15%
2002-12-31 Rp45.45 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Inti Kapuas Arowana Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 10564.1% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock Rp364.80 Billion 211.64%
Other Comprehensive Income Rp978.76 Million 0.57%
Other Components Rp9.30 Billion 5.40%
Total Equity Rp172.37 Billion 100.00%

Inti Kapuas Arowana Tbk Competitors by Market Cap

The table below lists competitors of Inti Kapuas Arowana Tbk ranked by their market capitalization.

Company Market Cap
VALTECH SE
BATS:VTEC
 		$983.55K
TAISEI
MU:TKK1
 		$983.61K
La Finca Global Assets SOCIMI S.A.
MC:YLFG
 		$983.91K
Royal Orchid Hotel (Thailand) Public Company Limited
BK:ROH
 		$984.22K
Prefab Bucures
RO:PREH
 		$982.95K
Galenica Ltd
STU:G70
 		$982.33K
AKER -A- (FKM.SG)
STU:FKM
 		$982.30K
G.M. LEATHER S.P.A.
F:N78
 		$981.40K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Inti Kapuas Arowana Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 191,328,674,282 to 172,368,580,194, a change of -18,960,094,088 (-9.9%).
  • Net loss of 19,470,600,000 reduced equity.
  • Other comprehensive income increased equity by 978,764,897.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp-19.47 Billion -11.3%
Other Comprehensive Income Rp978.76 Million +0.57%
Other Changes Rp-468.26 Million -0.27%
Total Change Rp- -9.91%

Book Value vs Market Value Analysis

This analysis compares Inti Kapuas Arowana Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 9.75x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 15.73x to 9.75x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-12-31 Rp3.18 Rp50.00 x
2006-12-31 Rp13.50 Rp50.00 x
2007-12-31 Rp12.07 Rp50.00 x
2008-12-31 Rp12.41 Rp50.00 x
2009-12-31 Rp12.14 Rp50.00 x
2010-12-31 Rp12.02 Rp50.00 x
2011-12-31 Rp11.33 Rp50.00 x
2012-12-31 Rp10.88 Rp50.00 x
2013-12-31 Rp10.33 Rp50.00 x
2014-12-31 Rp9.98 Rp50.00 x
2015-12-31 Rp9.49 Rp50.00 x
2016-12-31 Rp8.74 Rp50.00 x
2017-12-31 Rp85.97 Rp50.00 x
2018-12-31 Rp81.58 Rp50.00 x
2019-12-31 Rp10.69 Rp50.00 x
2020-12-31 Rp9.45 Rp50.00 x
2021-12-31 Rp81.59 Rp50.00 x
2022-12-31 Rp6.73 Rp50.00 x
2023-12-31 Rp5.69 Rp50.00 x
2024-12-31 Rp5.13 Rp50.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Inti Kapuas Arowana Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -11.30%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -404.36%
  • • Asset Turnover: 0.02x
  • • Equity Multiplier: 1.13x
  • Recent ROE (-11.30%) is below the historical average (-3.92%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2002 2.46% 3.87% 0.49x 1.31x Rp-3.43 Billion
2003 1.14% 2.85% 0.31x 1.30x Rp-4.07 Billion
2005 1.00% 5.95% 0.16x 1.06x Rp-9.61 Billion
2006 2.93% 30.64% 0.09x 1.02x Rp-27.36 Billion
2007 5.15% 25.81% 0.20x 1.02x Rp-19.68 Billion
2008 3.72% 21.88% 0.17x 1.00x Rp-26.19 Billion
2009 -2.22% -33.67% 0.07x 1.01x Rp-49.83 Billion
2010 -0.98% -10.94% 0.09x 1.00x Rp-44.34 Billion
2011 -6.09% -179.18% 0.03x 1.00x Rp-61.25 Billion
2012 -4.16% -79.37% 0.05x 1.06x Rp-51.73 Billion
2013 -5.30% -74.10% 0.07x 1.05x Rp-53.11 Billion
2014 -3.53% -54.76% 0.06x 1.05x Rp-45.36 Billion
2015 -5.06% -80.87% 0.06x 1.04x Rp-48.04 Billion
2016 -9.34% -32.50% 0.23x 1.24x Rp-56.77 Billion
2017 -4.50% -60.73% 0.07x 1.09x Rp-41.89 Billion
2018 -5.50% -84.62% 0.06x 1.09x Rp-42.47 Billion
2019 23.81% 425.97% 0.05x 1.07x Rp49.61 Billion
2020 -13.07% -265.10% 0.05x 1.08x Rp-73.29 Billion
2021 -15.97% -238.17% 0.06x 1.09x Rp-71.18 Billion
2022 -21.26% -725.25% 0.03x 1.11x Rp-70.69 Billion
2023 -18.16% -325.10% 0.05x 1.12x Rp-53.87 Billion
2024 -11.30% -404.36% 0.02x 1.13x Rp-36.71 Billion

Industry Comparison

This section compares Inti Kapuas Arowana Tbk's net assets metrics with peer companies in the Food & Tobacco industry.

No peer company data available for comparison.