Sumi Indo Kabel Tbk
PT Sumi Indo Kabel Tbk manufactures and sells cables and electrical equipment in Indonesia. It offers bare conductor, fire resistance, armored and non-armored, and low and medium voltage cables, as well as conductors and cable accessories. The company also provides grounding cables; SIK products; low-voltage wires for batteries, earth bond low voltage wires, and vinyl insulated low voltage wires … Read more
Sumi Indo Kabel Tbk (IKBI) - Net Assets
Latest net assets as of December 2025: Rp84.10 Million IDR
Based on the latest financial reports, Sumi Indo Kabel Tbk (IKBI) has net assets worth Rp84.10 Million IDR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp109.42 Million) and total liabilities (Rp25.31 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp84.10 Million |
| % of Total Assets | 76.86% |
| Annual Growth Rate | -29.17% |
| 5-Year Change | 18.77% |
| 10-Year Change | 28.79% |
| Growth Volatility | 21.48 |
Sumi Indo Kabel Tbk - Net Assets Trend (2001–2025)
This chart illustrates how Sumi Indo Kabel Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sumi Indo Kabel Tbk (2001–2025)
The table below shows the annual net assets of Sumi Indo Kabel Tbk from 2001 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rp79.51 Million | +4.24% |
| 2024-03-31 | Rp76.27 Million | +8.96% |
| 2023-03-31 | Rp70.00 Million | +4.25% |
| 2022-03-31 | Rp67.15 Million | +0.30% |
| 2021-03-31 | Rp66.94 Million | -3.51% |
| 2020-03-31 | Rp69.38 Million | +2.92% |
| 2019-03-31 | Rp67.41 Million | +3.39% |
| 2018-03-31 | Rp65.20 Million | -1.14% |
| 2017-03-31 | Rp65.96 Million | +6.85% |
| 2016-03-31 | Rp61.73 Million | +3.29% |
| 2015-03-31 | Rp59.76 Million | -0.63% |
| 2014-03-31 | Rp60.14 Million | -1.62% |
| 2013-03-31 | Rp61.13 Million | +8.52% |
| 2012-03-31 | Rp56.33 Million | +1.31% |
| 2011-03-31 | Rp55.61 Million | +6.50% |
| 2010-03-31 | Rp52.21 Million | -99.99% |
| 2009-03-31 | Rp507.14 Billion | +15.25% |
| 2008-03-31 | Rp440.05 Billion | +17.88% |
| 2007-03-31 | Rp373.29 Billion | +10.31% |
| 2006-03-31 | Rp338.41 Billion | +6.82% |
| 2005-03-31 | Rp316.80 Billion | +2.41% |
| 2004-03-31 | Rp309.36 Billion | -3.04% |
| 2003-03-31 | Rp319.05 Billion | -2.39% |
| 2002-03-31 | Rp326.87 Billion | +4.61% |
| 2001-03-31 | Rp312.47 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sumi Indo Kabel Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 99.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp26.85 Million | 33.77% |
| Common Stock | Rp52.43 Million | 65.95% |
| Other Components | Rp222.08K | 0.28% |
| Total Equity | Rp79.51 Million | 100.00% |
Sumi Indo Kabel Tbk Competitors by Market Cap
The table below lists competitors of Sumi Indo Kabel Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Caely Holdings Bhd
KLSE:7154
|
$3.21 Million |
|
Vyome Holdings, Inc.
NASDAQ:HIND
|
$3.21 Million |
|
FBS Global Limited Ordinary Shares
NASDAQ:FBGL
|
$3.21 Million |
|
Tempest Minerals Ltd
AU:TEM
|
$3.21 Million |
|
Ping An Biomedical Co., Ltd.
NASDAQ:PASW
|
$3.21 Million |
|
Top Gum Industries Ltd
TA:TPGM
|
$3.21 Million |
|
Tuktu Resources Ltd.
V:TUK
|
$3.21 Million |
|
Clientele
JSE:CLI
|
$3.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sumi Indo Kabel Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 76,269,180 to 79,505,488, a change of 3,236,308 (4.2%).
- Net income of 5,721,760 contributed positively to equity growth.
- Dividend payments of 2,467,399 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp5.72 Million | +7.2% |
| Dividends Paid | Rp2.47 Million | -3.1% |
| Other Changes | Rp-18.05K | -0.02% |
| Total Change | Rp- | 4.24% |
Book Value vs Market Value Analysis
This analysis compares Sumi Indo Kabel Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8345.09x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 12776.31x to 8345.09x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-03-31 | Rp0.04 | Rp545.00 | x |
| 2011-03-31 | Rp0.05 | Rp545.00 | x |
| 2012-03-31 | Rp0.05 | Rp545.00 | x |
| 2013-03-31 | Rp0.05 | Rp545.00 | x |
| 2014-03-31 | Rp0.05 | Rp545.00 | x |
| 2015-03-31 | Rp0.05 | Rp545.00 | x |
| 2016-03-31 | Rp0.05 | Rp545.00 | x |
| 2017-03-31 | Rp0.05 | Rp545.00 | x |
| 2018-03-31 | Rp0.05 | Rp545.00 | x |
| 2019-03-31 | Rp0.06 | Rp545.00 | x |
| 2020-03-31 | Rp0.06 | Rp545.00 | x |
| 2021-03-31 | Rp0.06 | Rp545.00 | x |
| 2022-03-31 | Rp0.06 | Rp545.00 | x |
| 2023-03-31 | Rp0.06 | Rp545.00 | x |
| 2024-03-31 | Rp0.06 | Rp545.00 | x |
| 2025-03-31 | Rp0.07 | Rp545.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sumi Indo Kabel Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.20%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.18%
- • Asset Turnover: 2.12x
- • Equity Multiplier: 1.56x
- Recent ROE (7.20%) is above the historical average (5.65%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 1.57% | 0.88% | 1.41x | 1.26x | Rp-26.35 Billion |
| 2002 | 4.87% | 2.27% | 1.78x | 1.20x | Rp-16.76 Billion |
| 2005 | 2.32% | 0.75% | 2.19x | 1.41x | Rp-24.34 Billion |
| 2006 | 7.02% | 1.67% | 2.60x | 1.62x | Rp-10.09 Billion |
| 2007 | 11.89% | 2.32% | 3.24x | 1.58x | Rp7.04 Billion |
| 2008 | 17.60% | 4.87% | 2.70x | 1.34x | Rp33.46 Billion |
| 2009 | 19.26% | 5.94% | 2.59x | 1.25x | Rp46.97 Billion |
| 2010 | 5.84% | 3.33% | 1.53x | 1.14x | Rp-2.17 Million |
| 2011 | 0.91% | 0.38% | 2.08x | 1.17x | Rp-5.06 Million |
| 2012 | 6.19% | 2.27% | 2.22x | 1.23x | Rp-2.14 Million |
| 2013 | 8.31% | 2.81% | 2.27x | 1.30x | Rp-1.03 Million |
| 2014 | 1.81% | 0.78% | 1.94x | 1.20x | Rp-4.93 Million |
| 2015 | 3.62% | 1.44% | 1.98x | 1.27x | Rp-3.82 Million |
| 2016 | 3.49% | 1.65% | 1.70x | 1.24x | Rp-4.02 Million |
| 2017 | 7.48% | 3.82% | 1.58x | 1.24x | Rp-1.67 Million |
| 2018 | 1.89% | 0.87% | 1.73x | 1.25x | Rp-5.29 Million |
| 2019 | 3.10% | 1.05% | 2.12x | 1.39x | Rp-4.65 Million |
| 2020 | 3.38% | 1.17% | 2.19x | 1.32x | Rp-4.59 Million |
| 2021 | -1.94% | -0.86% | 1.58x | 1.42x | Rp-7.99 Million |
| 2022 | -0.68% | -0.20% | 2.07x | 1.66x | Rp-7.17 Million |
| 2023 | 4.98% | 1.54% | 1.91x | 1.70x | Rp-3.51 Million |
| 2024 | 9.87% | 3.04% | 2.31x | 1.40x | Rp-102.52K |
| 2025 | 7.20% | 2.18% | 2.12x | 1.56x | Rp-2.23 Million |
Industry Comparison
This section compares Sumi Indo Kabel Tbk's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $829,240,021,395
- Average return on equity (ROE) among peers: 0.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sumi Indo Kabel Tbk (IKBI) | Rp84.10 Million | 1.57% | 0.30x | $3.21 Million |
| Jembo Cable Company Tbk (JECC) | $748.23 Billion | 7.70% | 1.94x | $14.11 Million |
| Kmi Wire And Cable Tbk (KBLI) | $85.83 Billion | 0.00% | 3.86x | $26.47 Million |
| Kabelindo Murni Tbk (KBLM) | $269.66 Billion | 2.85% | 1.43x | $1.09 Million |
| PT Menn Teknologi Indonesia (MENN) | $11.60 Billion | 7.54% | 0.14x | $2.69 Million |
| Supreme Cable Manufacturing Corp (SCCO) | $3.14 Trillion | 10.04% | 0.40x | $28.29 Million |
| Voksel Electric Tbk (VOKS) | $719.10 Billion | -26.57% | 2.71x | $7.29 Million |