Indal Aluminium Industry Tbk

JK:INAI Indonesia Aluminum
Market Cap
$7.67 Million
Rp124.82 Billion IDR
Market Cap Rank
#34681 Global
#784 in Indonesia
Share Price
Rp197.00
Change (1 day)
+0.51%
52-Week Range
Rp146.00 - Rp292.00
All Time High
Rp515.83
Categories
Companies in Indonesia Aluminum
About

PT Indal Aluminium Industry Tbk, together with its subsidiaries, engages in the manufacture and distribution of aluminum products in Indonesia. The company operates in four divisions: Manufacturing Industry, Construction Services, Software Services, and General Trading and Investments. It provides aluminum solar frames and mounting systems; architectural products, such as curtain walls, doors, wi… Read more

Indal Aluminium Industry Tbk (INAI) - Net Assets

Latest net assets as of September 2025: Rp132.72 Billion IDR

Based on the latest financial reports, Indal Aluminium Industry Tbk (INAI) has net assets worth Rp132.72 Billion IDR as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.15 Trillion) and total liabilities (Rp1.02 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp132.72 Billion
% of Total Assets 11.52%
Annual Growth Rate 2.98%
5-Year Change -39.0%
10-Year Change -18.24%
Growth Volatility 24.57

Indal Aluminium Industry Tbk - Net Assets Trend (2000–2024)

This chart illustrates how Indal Aluminium Industry Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Indal Aluminium Industry Tbk (2000–2024)

The table below shows the annual net assets of Indal Aluminium Industry Tbk from 2000 to 2024.

Year Net Assets Change
2024-12-31 Rp196.07 Billion -28.42%
2023-12-31 Rp273.92 Billion -7.92%
2022-12-31 Rp297.48 Billion -23.06%
2021-12-31 Rp386.64 Billion +20.30%
2020-12-31 Rp321.40 Billion +0.67%
2019-12-31 Rp319.27 Billion +5.06%
2018-12-31 Rp303.88 Billion +9.55%
2017-12-31 Rp277.40 Billion +7.51%
2016-12-31 Rp258.02 Billion +7.59%
2015-12-31 Rp239.82 Billion +64.44%
2014-12-31 Rp145.84 Billion +33.59%
2013-12-31 Rp109.18 Billion -15.51%
2012-12-31 Rp129.22 Billion +21.83%
2011-12-31 Rp106.06 Billion +33.07%
2010-12-31 Rp79.71 Billion +24.97%
2009-12-31 Rp63.78 Billion -16.74%
2008-12-31 Rp76.61 Billion +1.33%
2007-12-31 Rp75.60 Billion +40.70%
2006-12-31 Rp53.73 Billion +30.44%
2005-12-31 Rp41.19 Billion -32.72%
2004-12-31 Rp61.23 Billion +3.94%
2003-12-31 Rp58.91 Billion -40.25%
2002-12-31 Rp98.60 Billion +0.38%
2001-12-31 Rp98.22 Billion +1.40%
2000-12-31 Rp96.87 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Indal Aluminium Industry Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 1274.3% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock Rp79.20 Billion 40.39%
Other Comprehensive Income Rp255.15 Billion 130.13%
Other Components Rp25.27 Billion 12.89%
Total Equity Rp196.07 Billion 100.00%

Indal Aluminium Industry Tbk Competitors by Market Cap

The table below lists competitors of Indal Aluminium Industry Tbk ranked by their market capitalization.

Company Market Cap
Austin Metals Ltd
AU:AYT
 		$1.74 Million
Inca One Gold Corp
PINK:INCAF
 		$1.74 Million
Golden State Mining Ltd
AU:GSM
 		$1.74 Million
ABACUS MNG
F:DGV2
 		$1.74 Million
MINERAL HILL INDUSTR.NEW
F:MLN
 		$1.74 Million
Orege S.A.
LSE:0QSU
 		$1.74 Million
Debock Industries Limited
NSE:DIL
 		$1.74 Million
Rocky Mountain Liquor Inc
V:RUM
 		$1.73 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Indal Aluminium Industry Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 273,924,048,000 to 196,065,803,000, a change of -77,858,245,000 (-28.4%).
  • Net loss of 98,683,418,000 reduced equity.
  • Other comprehensive income increased equity by 17,115,029,000.
  • Other factors increased equity by 3,710,144,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp-98.68 Billion -50.33%
Other Comprehensive Income Rp17.12 Billion +8.73%
Other Changes Rp3.71 Billion +1.89%
Total Change Rp- -28.42%

Book Value vs Market Value Analysis

This analysis compares Indal Aluminium Industry Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.64x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-12-31 Rp344.62 Rp197.00 x
2014-12-31 Rp230.18 Rp197.00 x
2015-12-31 Rp378.51 Rp197.00 x
2016-12-31 Rp814.45 Rp197.00 x
2017-12-31 Rp437.82 Rp197.00 x
2018-12-31 Rp479.61 Rp197.00 x
2019-12-31 Rp503.90 Rp197.00 x
2020-12-31 Rp507.27 Rp197.00 x
2021-12-31 Rp610.23 Rp197.00 x
2022-12-31 Rp469.51 Rp197.00 x
2023-12-31 Rp432.33 Rp197.00 x
2024-12-31 Rp309.45 Rp197.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Indal Aluminium Industry Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -50.33%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -9.32%
  • • Asset Turnover: 0.85x
  • • Equity Multiplier: 6.33x
  • Recent ROE (-50.33%) is below the historical average (2.38%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2001 1.38% 0.39% 1.31x 2.72x Rp-8.47 Billion
2002 0.38% 0.13% 0.96x 3.05x Rp-9.48 Billion
2004 3.79% 0.49% 1.16x 6.64x Rp-3.80 Billion
2006 4.15% 0.40% 1.04x 9.95x Rp-3.14 Billion
2007 0.44% 0.07% 1.06x 6.39x Rp-7.23 Billion
2008 1.32% 0.16% 1.03x 8.12x Rp-6.65 Billion
2010 19.98% 3.45% 1.19x 4.88x Rp7.95 Billion
2011 24.85% 4.74% 1.02x 5.13x Rp15.75 Billion
2012 17.92% 3.97% 0.95x 4.74x Rp10.23 Billion
2013 4.60% 0.78% 0.84x 6.97x Rp-5.90 Billion
2014 15.13% 2.36% 1.04x 6.15x Rp7.47 Billion
2015 11.93% 2.07% 1.04x 5.55x Rp4.63 Billion
2016 13.78% 2.77% 0.96x 5.19x Rp9.75 Billion
2017 13.93% 3.94% 0.81x 4.38x Rp10.91 Billion
2018 13.32% 3.58% 0.81x 4.61x Rp10.07 Billion
2019 10.51% 2.76% 1.00x 3.80x Rp1.63 Billion
2020 1.24% 0.39% 0.74x 4.34x Rp-28.15 Billion
2021 1.12% 0.30% 0.93x 3.99x Rp-34.34 Billion
2022 -38.31% -7.92% 0.93x 5.23x Rp-143.70 Billion
2023 -21.11% -4.58% 0.86x 5.39x Rp-85.23 Billion
2024 -50.33% -9.32% 0.85x 6.33x Rp-118.29 Billion

Industry Comparison

This section compares Indal Aluminium Industry Tbk's net assets metrics with peer companies in the Aluminum industry.

Industry Context

  • Industry: Aluminum
  • Average net assets among peers: $30,563,624,170
  • Average return on equity (ROE) among peers: 14341.78%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Indal Aluminium Industry Tbk (INAI) Rp132.72 Billion 1.38% 7.68x $1.74 Million
Alakasa Industrindo Tbk (ALKA) $61.10 Billion 0.84% 1.24x $1.49 Million
Alumindo Light Metal Industry (ALMI) $22.82 Million 28682.72% 7.50x $610.80K