Inter-Delta Tbk
PT Inter Delta Tbk engages in trading of film equipment, microfilms, chemicals for photography, and electronic equipment in Indonesia. Its products include photo printing papers, films and cameras, photo and paper processing chemicals, and others. The company was founded in 1976 and is headquartered in Jakarta Utara, Indonesia. PT Inter Delta Tbk is a subsidiary of Peak Aim Development Limited.
Inter-Delta Tbk (INTD) - Net Assets
Latest net assets as of June 2025: Rp36.22 Billion IDR
Based on the latest financial reports, Inter-Delta Tbk (INTD) has net assets worth Rp36.22 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp39.91 Billion) and total liabilities (Rp3.69 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp36.22 Billion |
| % of Total Assets | 90.76% |
| Annual Growth Rate | N/A |
| 5-Year Change | 6.9% |
| 10-Year Change | -12.44% |
| Growth Volatility | 23.2 |
Inter-Delta Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Inter-Delta Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Inter-Delta Tbk (2000–2024)
The table below shows the annual net assets of Inter-Delta Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp38.14 Billion | -3.81% |
| 2023-12-31 | Rp39.65 Billion | -1.51% |
| 2022-12-31 | Rp40.26 Billion | +3.53% |
| 2021-12-31 | Rp38.89 Billion | +9.00% |
| 2020-12-31 | Rp35.68 Billion | -13.62% |
| 2019-12-31 | Rp41.31 Billion | +6.45% |
| 2018-12-31 | Rp38.80 Billion | -17.65% |
| 2017-12-31 | Rp47.12 Billion | +2.81% |
| 2016-12-31 | Rp45.83 Billion | +5.22% |
| 2015-12-31 | Rp43.56 Billion | +53.87% |
| 2014-12-31 | Rp28.31 Billion | +20.07% |
| 2013-12-31 | Rp23.58 Billion | +22.31% |
| 2012-12-31 | Rp19.28 Billion | +25.24% |
| 2011-12-31 | Rp15.39 Billion | +68.87% |
| 2010-12-31 | Rp9.12 Billion | +124.65% |
| 2009-12-31 | Rp-36.97 Billion | -2.04% |
| 2008-12-31 | Rp-36.24 Billion | -8.06% |
| 2007-12-31 | Rp-33.53 Billion | -1.59% |
| 2004-12-31 | Rp-33.01 Billion | +0.60% |
| 2003-12-31 | Rp-33.21 Billion | +49.81% |
| 2002-12-31 | Rp-66.17 Billion | -40.56% |
| 2001-12-31 | Rp-47.07 Billion | +8.31% |
| 2000-12-31 | Rp-51.34 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Inter-Delta Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2970040801000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp59.18 Billion | 155.17% |
| Other Components | Rp8.66 Billion | 22.70% |
| Total Equity | Rp38.14 Billion | 100.00% |
Inter-Delta Tbk Competitors by Market Cap
The table below lists competitors of Inter-Delta Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sentral Mitra Informatika Tbk PT
JK:LUCK
|
$1.05 Million |
|
CHESAPEAKE UTIL
BE:CH5
|
$1.05 Million |
|
WisdomTree Efficient Gold Plus Gold Miners Strategy Fund
BATS:GDMN
|
$1.05 Million |
|
Thai Mui Corporation Public Company Limited
BK:THMUI
|
$1.05 Million |
|
KRAŠ d.d.
ZSE:KRAS
|
$1.05 Million |
|
Luxxfolio Holdings Inc
PINK:LUXFF
|
$1.05 Million |
|
International Iconic Gold Exploration Corp
V:ICON
|
$1.05 Million |
|
ENOCHIAN BIOSCI. DL-0001
F:2Q5
|
$1.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Inter-Delta Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 39,655,344,141 to 38,141,836,280, a change of -1,513,507,861 (-3.8%).
- Net loss of 1,699,582,420 reduced equity.
- Other comprehensive income decreased equity by 6,563,703,732.
- Other factors increased equity by 6,749,778,291.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-1.70 Billion | -4.46% |
| Other Comprehensive Income | Rp-6.56 Billion | -17.21% |
| Other Changes | Rp6.75 Billion | +17.7% |
| Total Change | Rp- | -3.82% |
Book Value vs Market Value Analysis
This analysis compares Inter-Delta Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.51x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 6.94x to 3.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp32.58 | Rp226.00 | x |
| 2013-12-31 | Rp39.85 | Rp226.00 | x |
| 2014-12-31 | Rp47.84 | Rp226.00 | x |
| 2015-12-31 | Rp52.99 | Rp226.00 | x |
| 2016-12-31 | Rp57.76 | Rp226.00 | x |
| 2017-12-31 | Rp86.68 | Rp226.00 | x |
| 2018-12-31 | Rp65.57 | Rp226.00 | x |
| 2019-12-31 | Rp69.80 | Rp226.00 | x |
| 2020-12-31 | Rp60.29 | Rp226.00 | x |
| 2021-12-31 | Rp65.71 | Rp226.00 | x |
| 2022-12-31 | Rp68.03 | Rp226.00 | x |
| 2023-12-31 | Rp67.00 | Rp226.00 | x |
| 2024-12-31 | Rp64.45 | Rp226.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Inter-Delta Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.46%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.44%
- • Asset Turnover: 0.77x
- • Equity Multiplier: 1.07x
- Recent ROE (-4.46%) is below the historical average (8.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 21.90% | 2.45% | 1.91x | 4.67x | Rp1.08 Billion |
| 2011 | 40.79% | 5.71% | 1.92x | 3.72x | Rp4.74 Billion |
| 2012 | 20.15% | 3.79% | 1.91x | 2.79x | Rp1.96 Billion |
| 2013 | 18.24% | 4.06% | 1.99x | 2.26x | Rp1.94 Billion |
| 2014 | 12.57% | 3.79% | 1.85x | 1.79x | Rp727.14 Million |
| 2015 | 8.03% | 2.93% | 1.80x | 1.52x | Rp-617.76 Million |
| 2016 | 3.59% | 1.66% | 1.58x | 1.37x | Rp-2.19 Billion |
| 2017 | 4.64% | 3.16% | 1.07x | 1.37x | Rp-1.94 Billion |
| 2018 | 4.46% | 2.10% | 1.58x | 1.34x | Rp-2.15 Billion |
| 2019 | 1.79% | 0.87% | 1.72x | 1.20x | Rp-3.39 Billion |
| 2020 | -15.65% | -10.86% | 1.22x | 1.18x | Rp-9.15 Billion |
| 2021 | 7.72% | 5.06% | 1.34x | 1.14x | Rp-888.11 Million |
| 2022 | 2.49% | 2.32% | 0.98x | 1.10x | Rp-3.02 Billion |
| 2023 | -1.48% | -1.34% | 1.03x | 1.07x | Rp-4.55 Billion |
| 2024 | -4.46% | -5.44% | 0.77x | 1.07x | Rp-5.51 Billion |
Industry Comparison
This section compares Inter-Delta Tbk's net assets metrics with peer companies in the Paper & Paper Products industry.
Industry Context
- Industry: Paper & Paper Products
- Average net assets among peers: $754,493,323,596
- Average return on equity (ROE) among peers: 5.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Inter-Delta Tbk (INTD) | Rp36.22 Billion | 21.90% | 0.10x | $1.05 Million |
| Alkindo Naratama Tbk (ALDO) | $229.42 Billion | 5.74% | 1.17x | $23.12 Million |
| Indah Kiat Pulp & Paper Tbk (INKP) | $2.82 Billion | 7.19% | 1.44x | $1.28 Billion |
| Toba Pulp Lestari Tbk (INRU) | $2.16 Trillion | 2.52% | 2.02x | $3.76 Million |
| Suparma Tbk (SPMA) | $1.38 Trillion | 9.51% | 0.72x | $3.21 Million |
| Pabrik Kertas Tjiwi Kimia Tbk (TKIM) | $798.26 Million | 3.38% | 2.26x | $584.28 Million |