Jaya Konstruksi Manggala Pratama
PT Jaya Konstruksi Manggala Pratama Tbk engages in the construction business in Indonesia. The company is involved in pertamina asphalt and liquefied petroleum gas trading; station LPG and bulk transportation; chartering of vessels; supply of electricity, gas, and steam; transportation, warehousing, professional, scientific, and engineering activities; construction and trading, building services,… Read more
Jaya Konstruksi Manggala Pratama (JKON) - Net Assets
Latest net assets as of December 2025: Rp3.24 Trillion IDR
Based on the latest financial reports, Jaya Konstruksi Manggala Pratama (JKON) has net assets worth Rp3.24 Trillion IDR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp4.50 Trillion) and total liabilities (Rp1.26 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp3.24 Trillion |
| % of Total Assets | 72.08% |
| Annual Growth Rate | 19.98% |
| 5-Year Change | 22.31% |
| 10-Year Change | 47.31% |
| Growth Volatility | 88.29 |
Jaya Konstruksi Manggala Pratama - Net Assets Trend (2006–2025)
This chart illustrates how Jaya Konstruksi Manggala Pratama's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jaya Konstruksi Manggala Pratama (2006–2025)
The table below shows the annual net assets of Jaya Konstruksi Manggala Pratama from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp3.24 Trillion | +2.06% |
| 2024-12-31 | Rp3.18 Trillion | +3.99% |
| 2023-12-31 | Rp3.05 Trillion | +6.73% |
| 2022-12-31 | Rp2.86 Trillion | +7.98% |
| 2021-12-31 | Rp2.65 Trillion | -1.21% |
| 2020-12-31 | Rp2.68 Trillion | -0.54% |
| 2019-12-31 | Rp2.70 Trillion | +4.46% |
| 2018-12-31 | Rp2.58 Trillion | +7.47% |
| 2017-12-31 | Rp2.40 Trillion | +9.19% |
| 2016-12-31 | Rp2.20 Trillion | +13.22% |
| 2015-12-31 | Rp1.94 Trillion | +10.23% |
| 2014-12-31 | Rp1.76 Trillion | +9.10% |
| 2013-12-31 | Rp1.62 Trillion | +59.14% |
| 2012-12-31 | Rp1.02 Trillion | +18.15% |
| 2011-12-31 | Rp859.56 Billion | +13.04% |
| 2010-12-31 | Rp760.43 Billion | +12.73% |
| 2009-12-31 | Rp674.53 Billion | +14.71% |
| 2008-12-31 | Rp588.02 Billion | +14.92% |
| 2007-12-31 | Rp511.69 Billion | +402.92% |
| 2006-12-31 | Rp101.74 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jaya Konstruksi Manggala Pratama's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 228113732000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.28 Trillion | 71.38% |
| Common Stock | Rp326.17 Billion | 10.21% |
| Other Comprehensive Income | Rp28.58 Billion | 0.89% |
| Other Components | Rp560.09 Billion | 17.52% |
| Total Equity | Rp3.20 Trillion | 100.00% |
Jaya Konstruksi Manggala Pratama Competitors by Market Cap
The table below lists competitors of Jaya Konstruksi Manggala Pratama ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pungguk Ethanol Industrial Co. Ltd
KQ:023900
|
$27.62 Million |
|
ROYAL ROAD MIN.
F:RLU
|
$27.62 Million |
|
INSPIREMD 1/18 DL-0001
F:II2
|
$27.63 Million |
|
Grupo Media Capital SGPS S.A
MU:GQV
|
$27.64 Million |
|
Lakes Oil NL
AU:LKO
|
$27.61 Million |
|
Naim Holdings Bhd
KLSE:5073
|
$27.60 Million |
|
Goldlion Holdings Limited
F:GLH
|
$27.60 Million |
|
Pilkington Deutschland AG
HM:FDD
|
$27.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jaya Konstruksi Manggala Pratama's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,132,639,180,000 to 3,195,983,495,000, a change of 63,344,315,000 (2.0%).
- Net income of 111,214,849,000 contributed positively to equity growth.
- Dividend payments of 53,002,690,000 reduced retained earnings.
- Other comprehensive income increased equity by 3,152,705,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp111.21 Billion | +3.48% |
| Dividends Paid | Rp53.00 Billion | -1.66% |
| Other Comprehensive Income | Rp3.15 Billion | +0.1% |
| Other Changes | Rp1.98 Billion | +0.06% |
| Total Change | Rp- | 2.02% |
Book Value vs Market Value Analysis
This analysis compares Jaya Konstruksi Manggala Pratama's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.36x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.10x to 0.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | Rp33.77 | Rp71.00 | x |
| 2008-12-31 | Rp38.88 | Rp71.00 | x |
| 2009-12-31 | Rp44.46 | Rp71.00 | x |
| 2010-12-31 | Rp49.75 | Rp71.00 | x |
| 2011-12-31 | Rp56.23 | Rp71.00 | x |
| 2012-12-31 | Rp65.23 | Rp71.00 | x |
| 2013-12-31 | Rp96.50 | Rp71.00 | x |
| 2014-12-31 | Rp105.33 | Rp71.00 | x |
| 2015-12-31 | Rp116.14 | Rp71.00 | x |
| 2016-12-31 | Rp131.52 | Rp71.00 | x |
| 2017-12-31 | Rp143.62 | Rp71.00 | x |
| 2018-12-31 | Rp154.49 | Rp71.00 | x |
| 2019-12-31 | Rp163.09 | Rp71.00 | x |
| 2020-12-31 | Rp162.26 | Rp71.00 | x |
| 2021-12-31 | Rp160.22 | Rp71.00 | x |
| 2022-12-31 | Rp173.13 | Rp71.00 | x |
| 2023-12-31 | Rp184.67 | Rp71.00 | x |
| 2024-12-31 | Rp192.09 | Rp71.00 | x |
| 2025-12-31 | Rp195.97 | Rp71.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jaya Konstruksi Manggala Pratama utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.48%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.89%
- • Asset Turnover: 0.86x
- • Equity Multiplier: 1.41x
- Recent ROE (3.48%) is below the historical average (11.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 18.75% | 5.44% | 1.49x | 2.31x | Rp44.12 Billion |
| 2008 | 17.58% | 4.37% | 1.71x | 2.36x | Rp44.00 Billion |
| 2009 | 18.97% | 4.67% | 1.75x | 2.32x | Rp59.58 Billion |
| 2010 | 15.53% | 4.29% | 1.38x | 2.63x | Rp41.07 Billion |
| 2011 | 16.33% | 4.28% | 1.44x | 2.65x | Rp53.13 Billion |
| 2012 | 18.56% | 4.52% | 1.57x | 2.62x | Rp83.63 Billion |
| 2013 | 13.12% | 4.47% | 1.35x | 2.17x | Rp49.08 Billion |
| 2014 | 12.62% | 4.60% | 1.23x | 2.24x | Rp45.00 Billion |
| 2015 | 12.33% | 5.02% | 1.23x | 1.99x | Rp44.21 Billion |
| 2016 | 15.13% | 6.98% | 1.16x | 1.87x | Rp109.96 Billion |
| 2017 | 13.12% | 6.84% | 1.07x | 1.79x | Rp73.16 Billion |
| 2018 | 10.56% | 5.16% | 1.07x | 1.91x | Rp14.10 Billion |
| 2019 | 7.49% | 3.64% | 1.11x | 1.85x | Rp-66.83 Billion |
| 2020 | 2.00% | 1.76% | 0.66x | 1.73x | Rp-211.66 Billion |
| 2021 | -1.42% | -1.07% | 0.84x | 1.59x | Rp-298.40 Billion |
| 2022 | 7.11% | 4.50% | 1.04x | 1.53x | Rp-81.59 Billion |
| 2023 | 7.88% | 5.22% | 1.03x | 1.46x | Rp-63.70 Billion |
| 2024 | 5.95% | 4.81% | 0.89x | 1.40x | Rp-126.85 Billion |
| 2025 | 3.48% | 2.89% | 0.86x | 1.41x | Rp-208.38 Billion |
Industry Comparison
This section compares Jaya Konstruksi Manggala Pratama's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $2,109,265,512,920
- Average return on equity (ROE) among peers: -20.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jaya Konstruksi Manggala Pratama (JKON) | Rp3.24 Trillion | 18.75% | 0.39x | $27.61 Million |
| Bakrie & Brothers Tbk (BNBR) | $4.67 Trillion | 10.57% | 4.04x | $14.23 Million |
| Indomobil Multi Jasa Tbk (IMJS) | $437.94 Billion | 0.00% | 4.86x | $6.96 Million |
| Widodo Makmur Perkasa PT (WMPP) | $1.22 Trillion | -71.88% | 3.11x | $5.29 Million |