Jaya Real Property Tbk
PT Jaya Real Property, Tbk., together with its subsidiaries, operates as a property development, management, and investment company in Indonesia. It operates through the Sale of Land and Buildings, and Rental and Other Services segments. The Sale of Land and Buildings segment engages in the real estate and urban development activities; and release/purchase, processing, maturation, and development… Read more
Jaya Real Property Tbk (JRPT) - Net Assets
Latest net assets as of December 2025: Rp11.03 Trillion IDR
Based on the latest financial reports, Jaya Real Property Tbk (JRPT) has net assets worth Rp11.03 Trillion IDR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp15.23 Trillion) and total liabilities (Rp4.20 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp11.03 Trillion |
| % of Total Assets | 72.44% |
| Annual Growth Rate | 11.56% |
| 5-Year Change | 35.33% |
| 10-Year Change | 124.9% |
| Growth Volatility | 7.27 |
Jaya Real Property Tbk - Net Assets Trend (2000–2025)
This chart illustrates how Jaya Real Property Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jaya Real Property Tbk (2000–2025)
The table below shows the annual net assets of Jaya Real Property Tbk from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp11.03 Trillion | +9.04% |
| 2024-12-31 | Rp10.12 Trillion | +9.16% |
| 2023-12-31 | Rp9.27 Trillion | +7.40% |
| 2022-12-31 | Rp8.63 Trillion | +5.87% |
| 2021-12-31 | Rp8.15 Trillion | +3.54% |
| 2020-12-31 | Rp7.88 Trillion | +6.38% |
| 2019-12-31 | Rp7.40 Trillion | +10.59% |
| 2018-12-31 | Rp6.69 Trillion | +11.99% |
| 2017-12-31 | Rp5.98 Trillion | +21.81% |
| 2016-12-31 | Rp4.91 Trillion | +18.49% |
| 2015-12-31 | Rp4.14 Trillion | +29.33% |
| 2014-12-31 | Rp3.20 Trillion | +19.31% |
| 2013-12-31 | Rp2.68 Trillion | +20.81% |
| 2012-12-31 | Rp2.22 Trillion | +16.90% |
| 2011-12-31 | Rp1.90 Trillion | +16.93% |
| 2010-12-31 | Rp1.63 Trillion | +14.93% |
| 2009-12-31 | Rp1.41 Trillion | +9.75% |
| 2008-12-31 | Rp1.29 Trillion | +8.29% |
| 2007-12-31 | Rp1.19 Trillion | +7.75% |
| 2006-12-31 | Rp1.10 Trillion | +6.30% |
| 2005-12-31 | Rp1.04 Trillion | +25.03% |
| 2004-12-31 | Rp830.95 Billion | +4.89% |
| 2003-12-31 | Rp792.23 Billion | +4.60% |
| 2002-12-31 | Rp757.37 Billion | +3.70% |
| 2001-12-31 | Rp730.38 Billion | +1.92% |
| 2000-12-31 | Rp716.61 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jaya Real Property Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3413.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp10.15 Trillion | 94.78% |
| Common Stock | Rp258.21 Billion | 2.41% |
| Other Comprehensive Income | Rp58.01 Billion | 0.54% |
| Other Components | Rp242.25 Billion | 2.26% |
| Total Equity | Rp10.71 Trillion | 100.00% |
Jaya Real Property Tbk Competitors by Market Cap
The table below lists competitors of Jaya Real Property Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bankwell Financial Group Inc
NASDAQ:BWFG
|
$279.61 Million |
|
Jiangsu Yabang Dyestuff Co Ltd
SHG:603188
|
$279.63 Million |
|
New Work SE
HM:NWO
|
$279.67 Million |
|
Sheela Foam Limited
NSE:SFL
|
$279.73 Million |
|
Isgec Heavy Engineering Limited
NSE:ISGEC
|
$279.55 Million |
|
Neuca S.A.
WAR:NEU
|
$279.51 Million |
|
Wayside Technology Group Inc
F:PYA
|
$279.47 Million |
|
AhnLab Inc
KQ:053800
|
$279.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jaya Real Property Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 9,807,295,163,000 to 10,705,265,988,000, a change of 897,970,825,000 (9.2%).
- Net income of 1,303,160,976,000 contributed positively to equity growth.
- Dividend payments of 348,146,270,000 reduced retained earnings.
- Share repurchases of 54,787,002,000 reduced equity.
- Other comprehensive income increased equity by 538,215,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.30 Trillion | +12.17% |
| Dividends Paid | Rp348.15 Billion | -3.25% |
| Share Repurchases | Rp54.79 Billion | -0.51% |
| Other Comprehensive Income | Rp538.22 Million | +0.01% |
| Other Changes | Rp-2.80 Billion | -0.03% |
| Total Change | Rp- | 9.16% |
Book Value vs Market Value Analysis
This analysis compares Jaya Real Property Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.34x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 13.77x to 1.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp80.62 | Rp1110.00 | x |
| 2006-12-31 | Rp76.38 | Rp1110.00 | x |
| 2007-12-31 | Rp82.59 | Rp1110.00 | x |
| 2008-12-31 | Rp89.78 | Rp1110.00 | x |
| 2009-12-31 | Rp100.84 | Rp1110.00 | x |
| 2010-12-31 | Rp115.40 | Rp1110.00 | x |
| 2011-12-31 | Rp135.05 | Rp1110.00 | x |
| 2012-12-31 | Rp158.82 | Rp1110.00 | x |
| 2013-12-31 | Rp189.18 | Rp1110.00 | x |
| 2014-12-31 | Rp229.58 | Rp1110.00 | x |
| 2015-12-31 | Rp294.20 | Rp1110.00 | x |
| 2016-12-31 | Rp349.11 | Rp1110.00 | x |
| 2017-12-31 | Rp421.80 | Rp1110.00 | x |
| 2018-12-31 | Rp465.91 | Rp1110.00 | x |
| 2019-12-31 | Rp515.50 | Rp1110.00 | x |
| 2020-12-31 | Rp605.80 | Rp1110.00 | x |
| 2021-12-31 | Rp724.81 | Rp1110.00 | x |
| 2022-12-31 | Rp631.32 | Rp1110.00 | x |
| 2023-12-31 | Rp692.12 | Rp1110.00 | x |
| 2024-12-31 | Rp759.62 | Rp1110.00 | x |
| 2025-12-31 | Rp830.85 | Rp1110.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jaya Real Property Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.17%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 39.44%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 1.42x
- Recent ROE (12.17%) is below the historical average (13.15%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 2.20% | 6.37% | 0.17x | 2.04x | Rp-51.79 Billion |
| 2001 | 2.03% | 7.79% | 0.13x | 2.03x | Rp-54.00 Billion |
| 2003 | 4.72% | 17.27% | 0.15x | 1.85x | Rp-39.02 Billion |
| 2004 | 5.35% | 15.82% | 0.19x | 1.78x | Rp-36.16 Billion |
| 2005 | 6.82% | 19.40% | 0.24x | 1.47x | Rp-31.31 Billion |
| 2006 | 8.01% | 20.61% | 0.24x | 1.60x | Rp-20.90 Billion |
| 2007 | 9.70% | 20.88% | 0.28x | 1.68x | Rp-3.43 Billion |
| 2008 | 11.98% | 22.79% | 0.29x | 1.79x | Rp24.39 Billion |
| 2009 | 14.19% | 28.96% | 0.26x | 1.91x | Rp56.61 Billion |
| 2010 | 17.39% | 34.25% | 0.23x | 2.16x | Rp112.56 Billion |
| 2011 | 19.42% | 38.76% | 0.22x | 2.29x | Rp167.95 Billion |
| 2012 | 20.38% | 38.77% | 0.22x | 2.38x | Rp217.55 Billion |
| 2013 | 21.91% | 41.58% | 0.21x | 2.47x | Rp297.33 Billion |
| 2014 | 23.90% | 37.31% | 0.29x | 2.21x | Rp420.17 Billion |
| 2015 | 22.07% | 40.60% | 0.28x | 1.92x | Rp477.40 Billion |
| 2016 | 21.50% | 42.44% | 0.28x | 1.81x | Rp540.61 Billion |
| 2017 | 19.45% | 46.31% | 0.25x | 1.65x | Rp541.27 Billion |
| 2018 | 16.13% | 44.33% | 0.22x | 1.65x | Rp392.59 Billion |
| 2019 | 14.35% | 41.96% | 0.22x | 1.58x | Rp308.06 Billion |
| 2020 | 12.28% | 42.33% | 0.19x | 1.52x | Rp171.78 Billion |
| 2021 | 9.78% | 35.36% | 0.19x | 1.49x | Rp-17.30 Billion |
| 2022 | 10.32% | 38.11% | 0.18x | 1.47x | Rp26.88 Billion |
| 2023 | 11.18% | 40.13% | 0.19x | 1.47x | Rp106.23 Billion |
| 2024 | 11.53% | 38.35% | 0.21x | 1.44x | Rp149.81 Billion |
| 2025 | 12.17% | 39.44% | 0.22x | 1.42x | Rp232.63 Billion |
Industry Comparison
This section compares Jaya Real Property Tbk's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,998,725,518,942
- Average return on equity (ROE) among peers: 4.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jaya Real Property Tbk (JRPT) | Rp11.03 Trillion | 2.20% | 0.38x | $279.59 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.57 Trillion | 4.51% | 1.58x | $6.68 Million |
| Makmur Berkah Amanda Pt (AMAN) | $709.54 Billion | 7.78% | 0.53x | $8.15 Million |
| Agung Podomoro Land Tbk (APLN) | $6.35 Trillion | 12.79% | 1.39x | $21.65 Million |
| Alam Sutera Realty Tbk (ASRI) | $2.79 Trillion | 21.63% | 1.16x | $78.83 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $128.84 Billion | -2.88% | 0.05x | $1.06 Million |
| Bhakti Agung Propertindo (BAPI) | $428.73 Billion | -0.57% | 0.46x | $2.99 Million |
| Bumi Citra Permai Tbk (BCIP) | $73.69 Billion | 2.96% | 0.68x | $3.82 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $695.65 Billion | -3.52% | 2.41x | $556.90K |
| Sentul City Tbk (BKSL) | $4.59 Trillion | 2.95% | 0.15x | $112.63 Million |
| Wulandari Bangun Laksana (BSBK) | $1.65 Trillion | 0.24% | 0.53x | $13.48 Million |