Sky Energy Indonesia Tbk PT
PT Sky Energy Indonesia Tbk manufactures and sells solar modules for homes, and commercial and government sectors worldwide. The company offers polycrystalline, monocrystalline, and flexible solar panels, as well as portable solar kits; light-emitting diode bulbs, lamps, and lights; solar mounting systems; system solutions; solar inverters and monitoring solutions; and energy storage solutions. I… Read more
Sky Energy Indonesia Tbk PT (JSKY) - Net Assets
Latest net assets as of December 2022: Rp-13.64 Billion IDR
Based on the latest financial reports, Sky Energy Indonesia Tbk PT (JSKY) has net assets worth Rp-13.64 Billion IDR as of December 2022.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp246.00 Billion) and total liabilities (Rp259.63 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp-13.64 Billion |
| % of Total Assets | -5.54% |
| Annual Growth Rate | N/A |
| 5-Year Change | -106.67% |
| 10-Year Change | N/A |
| Growth Volatility | 62.28 |
Sky Energy Indonesia Tbk PT - Net Assets Trend (2014–2022)
This chart illustrates how Sky Energy Indonesia Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sky Energy Indonesia Tbk PT (2014–2022)
The table below shows the annual net assets of Sky Energy Indonesia Tbk PT from 2014 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | Rp-13.61 Billion | -108.47% |
| 2021-12-31 | Rp160.64 Billion | -30.82% |
| 2020-12-31 | Rp232.20 Billion | +6.34% |
| 2019-12-31 | Rp218.37 Billion | +7.06% |
| 2018-12-31 | Rp203.97 Billion | +95.85% |
| 2017-12-31 | Rp104.15 Billion | +24.78% |
| 2016-12-31 | Rp83.46 Billion | +84.50% |
| 2015-12-31 | Rp45.24 Billion | +61.21% |
| 2014-12-31 | Rp28.06 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sky Energy Indonesia Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2230.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2022)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp101.63 Billion | % |
| Other Components | Rp57.64 Billion | % |
| Total Equity | Rp-13.64 Billion | 100.00% |
Sky Energy Indonesia Tbk PT Competitors by Market Cap
The table below lists competitors of Sky Energy Indonesia Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gullewa Ltd
AU:GUL
|
$4.22 Million |
|
Alchemy Resources Ltd
AU:ALY
|
$4.22 Million |
|
Tecom Co Ltd
TW:2321
|
$4.22 Million |
|
Hagag Group
TA:HGG
|
$4.22 Million |
|
CORAL PRODUCTS LS-01
F:0EN
|
$4.22 Million |
|
Shankar Lal Rampal Dye-Chem Limited
NSE:SRD
|
$4.22 Million |
|
NICO Resources Limited
OTCGREY:NICOF
|
$4.22 Million |
|
Trilogiq
PA:ALTRI
|
$4.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sky Energy Indonesia Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from 160,616,093,878 to -13,635,533,879, a change of -174,251,627,757 (-108.5%).
- Net loss of 123,657,872,180 reduced equity.
- Other comprehensive income decreased equity by 12,152,239,849.
- Other factors decreased equity by 38,441,515,728.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-123.66 Billion | -906.88% |
| Other Comprehensive Income | Rp-12.15 Billion | -89.12% |
| Other Changes | Rp-38.44 Billion | -281.92% |
| Total Change | Rp- | -108.49% |
Book Value vs Market Value Analysis
This analysis compares Sky Energy Indonesia Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Rp13.81 | Rp52.00 | x |
| 2015-12-31 | Rp22.26 | Rp52.00 | x |
| 2016-12-31 | Rp41.06 | Rp52.00 | x |
| 2017-12-31 | Rp70.64 | Rp52.00 | x |
| 2018-12-31 | Rp108.16 | Rp52.00 | x |
| 2019-12-31 | Rp87.62 | Rp52.00 | x |
| 2020-12-31 | Rp142.79 | Rp52.00 | x |
| 2021-12-31 | Rp68.42 | Rp52.00 | x |
| 2022-12-31 | Rp-5.81 | Rp52.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sky Energy Indonesia Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -150.29%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (6.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 28.10% | 3.58% | 2.76x | 2.84x | Rp5.08 Billion |
| 2015 | 17.06% | 2.56% | 1.11x | 6.03x | Rp3.20 Billion |
| 2016 | 16.05% | 4.07% | 0.94x | 4.20x | Rp5.05 Billion |
| 2017 | 21.78% | 5.45% | 0.96x | 4.15x | Rp12.27 Billion |
| 2018 | 11.62% | 5.58% | 0.75x | 2.78x | Rp3.31 Billion |
| 2019 | 7.95% | 4.53% | 0.71x | 2.45x | Rp-4.48 Billion |
| 2020 | 3.01% | 3.48% | 0.40x | 2.13x | Rp-16.24 Billion |
| 2021 | -45.31% | -49.07% | 0.38x | 2.41x | Rp-88.83 Billion |
| 2022 | 0.00% | -150.29% | 0.33x | 0.00x | Rp-122.29 Billion |
Industry Comparison
This section compares Sky Energy Indonesia Tbk PT's net assets metrics with peer companies in the Solar industry.
No peer company data available for comparison.