First Media Tbk

JK:KBLV Indonesia Entertainment
Market Cap
$11.57 Million
Rp188.15 Billion IDR
Market Cap Rank
#30452 Global
#555 in Indonesia
Share Price
Rp108.00
Change (1 day)
+2.86%
52-Week Range
Rp53.00 - Rp334.00
All Time High
Rp2900.00
Categories
Companies in Indonesia Entertainment
About

PT First Media Tbk, together with its subsidiaries, provides telecommunications and multimedia services in Indonesia. It operates in two segments, Media Business and Content Creation Business. The company engages in the print media business, including newspapers and magazines, as well as digital news content; production of news, religious, and entertainment TV channels; and private television bro… Read more

First Media Tbk (KBLV) - Net Assets

Latest net assets as of September 2025: Rp10.29 Trillion IDR

Based on the latest financial reports, First Media Tbk (KBLV) has net assets worth Rp10.29 Trillion IDR as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp11.73 Trillion) and total liabilities (Rp1.44 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp10.29 Trillion
% of Total Assets 87.71%
Annual Growth Rate 10.56%
5-Year Change -20.24%
10-Year Change -91.28%
Growth Volatility 373.19

First Media Tbk - Net Assets Trend (2006–2024)

This chart illustrates how First Media Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for First Media Tbk (2006–2024)

The table below shows the annual net assets of First Media Tbk from 2006 to 2024.

Year Net Assets Change
2024-12-31 Rp738.47 Billion +225.94%
2023-12-31 Rp-586.38 Billion -44.34%
2022-12-31 Rp-406.26 Billion -1436.72%
2021-12-31 Rp30.39 Billion -96.72%
2020-12-31 Rp925.82 Billion -2.11%
2019-12-31 Rp945.74 Billion -27.49%
2018-12-31 Rp1.30 Trillion -77.00%
2017-12-31 Rp5.67 Trillion -21.65%
2016-12-31 Rp7.24 Trillion -14.48%
2015-12-31 Rp8.46 Trillion -9.85%
2014-12-31 Rp9.39 Trillion +285.30%
2013-12-31 Rp2.44 Trillion +0.83%
2012-12-31 Rp2.42 Trillion +0.44%
2011-12-31 Rp2.41 Trillion +210.94%
2010-12-31 Rp773.83 Billion +178.09%
2009-12-31 Rp278.26 Billion +13.35%
2008-12-31 Rp245.49 Billion -28.28%
2007-12-31 Rp342.28 Billion +182.26%
2006-12-31 Rp121.26 Billion --

Equity Component Analysis

This analysis shows how different components contribute to First Media Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 71660800000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock Rp871.08 Billion 53.98%
Other Comprehensive Income Rp1.47 Trillion 90.94%
Total Equity Rp1.61 Trillion 100.00%

First Media Tbk Competitors by Market Cap

The table below lists competitors of First Media Tbk ranked by their market capitalization.

Company Market Cap
Aeternal Mentis SA
MC:AMEN
 		$6.27 Million
DYNASTY GOLD
F:D5G1
 		$6.27 Million
ENTYR Ltd
AU:ETR
 		$6.27 Million
Nutrition SC PCL
BK:NTSC
 		$6.27 Million
SHEARWATER GRP PLC LS-10
F:DTW1
 		$6.27 Million
meimaii Technology Co., Ltd
TWO:6473
 		$6.27 Million
Moolec Science SA Ordinary Shares
NASDAQ:MLEC
 		$6.27 Million
MST GOLF GROUP BERHAD
KLSE:5316
 		$6.26 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in First Media Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 283,472,000,000 to 1,613,801,000,000, a change of 1,330,329,000,000 (469.3%).
  • Net income of 63,496,000,000 contributed positively to equity growth.
  • Other comprehensive income increased equity by 1,306,956,000,000.
  • Other factors decreased equity by 40,123,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp63.50 Billion +3.93%
Other Comprehensive Income Rp1.31 Trillion +80.99%
Other Changes Rp-40.12 Billion -2.49%
Total Change Rp- 469.30%

Book Value vs Market Value Analysis

This analysis compares First Media Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.12x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 0.32x to 0.12x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2009-12-31 Rp335.46 Rp108.00 x
2010-12-31 Rp559.97 Rp108.00 x
2011-12-31 Rp1009.50 Rp108.00 x
2012-12-31 Rp949.13 Rp108.00 x
2013-12-31 Rp889.77 Rp108.00 x
2014-12-31 Rp4737.50 Rp108.00 x
2015-12-31 Rp4448.36 Rp108.00 x
2016-12-31 Rp4112.54 Rp108.00 x
2017-12-31 Rp3419.38 Rp108.00 x
2018-12-31 Rp1304.16 Rp108.00 x
2019-12-31 Rp1096.94 Rp108.00 x
2020-12-31 Rp1098.05 Rp108.00 x
2021-12-31 Rp512.14 Rp108.00 x
2022-12-31 Rp267.38 Rp108.00 x
2023-12-31 Rp162.71 Rp108.00 x
2024-12-31 Rp926.32 Rp108.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently First Media Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 3.93%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 222.23%
  • • Asset Turnover: 0.01x
  • • Equity Multiplier: 1.35x
  • Recent ROE (3.93%) is above the historical average (-21.76%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2009 11.78% 4.54% 0.45x 5.79x Rp4.97 Billion
2010 5.42% 5.04% 0.50x 2.15x Rp-35.45 Billion
2011 -2.51% -4.24% 0.28x 2.10x Rp-220.05 Billion
2012 -6.36% -7.95% 0.31x 2.60x Rp-270.49 Billion
2013 -6.67% -5.89% 0.33x 3.38x Rp-258.39 Billion
2014 93.68% 381.62% 0.16x 1.57x Rp6.91 Trillion
2015 -8.06% -58.79% 0.08x 1.77x Rp-1.40 Trillion
2016 -11.09% -60.74% 0.10x 1.78x Rp-1.51 Trillion
2017 -18.48% -112.03% 0.08x 2.03x Rp-1.70 Trillion
2018 -153.93% -388.08% 0.13x 3.07x Rp-3.72 Trillion
2019 -13.40% -102.85% 0.03x 3.75x Rp-447.10 Billion
2020 0.02% 0.19% 0.03x 3.45x Rp-190.93 Billion
2021 -155.92% -916.46% 0.03x 5.14x Rp-1.48 Trillion
2022 -58.16% -192.95% 0.11x 2.73x Rp-317.51 Billion
2023 -28.35% -70.78% 0.11x 3.63x Rp-108.70 Billion
2024 3.93% 222.23% 0.01x 1.35x Rp-97.88 Billion

Industry Comparison

This section compares First Media Tbk's net assets metrics with peer companies in the Entertainment industry.

Industry Context

  • Industry: Entertainment
  • Average net assets among peers: $6,387,459,846,340
  • Average return on equity (ROE) among peers: 8.09%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
First Media Tbk (KBLV) Rp10.29 Trillion 11.78% 0.14x $6.27 Million
Mnc Investama Tbk (BHIT) $31.41 Trillion 4.86% 0.89x $112.48 Million
Graha Layar Prima Tbk (BLTZ) $1.12 Trillion 1.11% 0.55x $12.93 Million
Global Mediacom Tbk (BMTR) $13.35 Trillion 4.65% 0.58x $60.62 Million
Bali Bintang Sejahtera Tbk PT (BOLA) $-390.39 Million 0.00% 0.00x $31.48 Million
PT Nusantara Sejahtera Raya Tbk (CNMA) $4.60 Trillion 15.84% 0.52x $41.76 Million
Dyandra Media International PT (DYAN) $816.11 Billion -13.33% 1.02x $7.86 Million
MD Pictures Tbk PT (FILM) $99.92 Billion 24.52% 0.11x $605.87 Million
MNC Vision Networks PT (IPTV) $5.67 Trillion 5.51% 0.80x $41.76 Million
MNC Studios International Tbk PT (MSIN) $409.36 Billion 29.69% 1.14x $527.72 Million