PT Puri Sentul Permai Tbk
PT Puri Sentul Permai Tbk engages in hotel and restaurant businesses in Indonesia. The company operates restaurant under the Kedaton 8 Hotel and Kedaton 8 Xpress Rest Area KM 19 name; and restaurant under the Fu Hot Pot & Grill Restaurant name. The company was founded in 2008 and is based in Sentul, Indonesia.
PT Puri Sentul Permai Tbk (KDTN) - Net Assets
Latest net assets as of September 2025: Rp66.84 Billion IDR
Based on the latest financial reports, PT Puri Sentul Permai Tbk (KDTN) has net assets worth Rp66.84 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp79.67 Billion) and total liabilities (Rp12.83 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp66.84 Billion |
| % of Total Assets | 83.89% |
| Annual Growth Rate | 26.14% |
| 5-Year Change | 221.99% |
| 10-Year Change | N/A |
| Growth Volatility | 46.86 |
PT Puri Sentul Permai Tbk - Net Assets Trend (2019–2024)
This chart illustrates how PT Puri Sentul Permai Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Puri Sentul Permai Tbk (2019–2024)
The table below shows the annual net assets of PT Puri Sentul Permai Tbk from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp67.30 Billion | +0.81% |
| 2023-12-31 | Rp66.76 Billion | +2.77% |
| 2022-12-31 | Rp64.96 Billion | +121.53% |
| 2021-12-31 | Rp29.32 Billion | +40.30% |
| 2020-12-31 | Rp20.90 Billion | -0.76% |
| 2019-12-31 | Rp21.06 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Puri Sentul Permai Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 13.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp8.24 Billion | 12.25% |
| Common Stock | Rp31.25 Billion | 46.43% |
| Other Components | Rp27.81 Billion | 41.32% |
| Total Equity | Rp67.30 Billion | 100.00% |
PT Puri Sentul Permai Tbk Competitors by Market Cap
The table below lists competitors of PT Puri Sentul Permai Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Almondz Global Securities Limited
NSE:ALMONDZ
|
$9.55 Million |
|
IRLAB Therapeutics AB (publ)
ST:IRLAB-A
|
$9.55 Million |
|
Asmallworld AG
SW:ASWN
|
$9.55 Million |
|
Bicycle Therapeutics Ltd
NASDAQ:BCYC
|
$9.55 Million |
|
Prashkovsky
TA:PRSK
|
$9.55 Million |
|
Orgenesis Inc
OTCQB:ORGS
|
$9.54 Million |
|
Sprintex Ltd
AU:SIX
|
$9.54 Million |
|
Inno Holdings Inc. Common Stock
NASDAQ:INHD
|
$9.54 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Puri Sentul Permai Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 66,761,095,529 to 67,302,797,393, a change of 541,701,864 (0.8%).
- Net income of 1,811,335,000 contributed positively to equity growth.
- Dividend payments of 1,348,152,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.81 Billion | +2.69% |
| Dividends Paid | Rp1.35 Billion | -2.0% |
| Other Changes | Rp78.52 Million | +0.12% |
| Total Change | Rp- | 0.81% |
Book Value vs Market Value Analysis
This analysis compares PT Puri Sentul Permai Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 16.62x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 42.49x to 16.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp21.06 | Rp895.00 | x |
| 2020-12-31 | Rp20.90 | Rp895.00 | x |
| 2021-12-31 | Rp29.32 | Rp895.00 | x |
| 2022-12-31 | Rp62.69 | Rp895.00 | x |
| 2023-12-31 | Rp53.41 | Rp895.00 | x |
| 2024-12-31 | Rp53.84 | Rp895.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Puri Sentul Permai Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.69%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.68%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 1.11x
- Recent ROE (2.69%) is below the historical average (16.12%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 18.84% | 16.45% | 0.64x | 1.80x | Rp1.86 Billion |
| 2020 | 9.81% | 11.71% | 0.50x | 1.69x | Rp-40.29 Million |
| 2021 | 56.46% | 81.02% | 0.47x | 1.48x | Rp13.63 Billion |
| 2022 | 3.90% | 10.05% | 0.33x | 1.19x | Rp-3.96 Billion |
| 2023 | 5.05% | 10.82% | 0.41x | 1.13x | Rp-3.31 Billion |
| 2024 | 2.69% | 5.68% | 0.42x | 1.11x | Rp-4.92 Billion |
Industry Comparison
This section compares PT Puri Sentul Permai Tbk's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $397,284,294,922
- Average return on equity (ROE) among peers: 8.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Puri Sentul Permai Tbk (KDTN) | Rp66.84 Billion | 18.84% | 0.19x | $9.55 Million |
| PT Bersama Mencapai Puncak Tbk (BAIK) | $65.40 Billion | 17.51% | 0.21x | $4.09 Million |
| Cipta Selera Murni Pt (CSMI) | $70.96 Billion | 4.01% | 1.12x | $1.03 Million |
| PT Jaya Bersama Indo Tbk (DUCK) | $902.34 Billion | 16.13% | 0.61x | $12.99 Million |
| Champ Resto Indonesia PT (ENAK) | $283.64 Billion | 6.29% | 2.84x | $5.63 Million |
| Fast Food Indonesia Tbk (FAST) | $1.10 Trillion | 14.20% | 0.84x | $20.08 Million |
| Fore Coffee Tbk (FORE) | $-246.21 Billion | 0.00% | 0.00x | $268.19 |
| PT Indo Boga Sukses Tbk (IBOS) | $184.60 Billion | 3.09% | 0.12x | $25.86 Million |
| Lima Dua Lima Tiga PT (LUCY) | $38.66 Billion | 0.67% | 0.39x | $23.30 Million |
| Map Boga Adiperkasa Tbk PT (MAPB) | $1.18 Trillion | 11.52% | 1.19x | $17.71 Million |