Kawasan Industri Jababeka Tbk
PT Kawasan Industri Jababeka Tbk engages in the real estate development activities in Indonesia. It operates through five segments: Real Estate, Golf, Service and Maintenance, Power Plant, and Tourism. The Real Estate segment develops and sells industrial estates, and related facilities and services, including residential estates, apartments, office buildings, and shopping centers; and develops a… Read more
Kawasan Industri Jababeka Tbk (KIJA) - Net Assets
Latest net assets as of June 2025: Rp7.87 Trillion IDR
Based on the latest financial reports, Kawasan Industri Jababeka Tbk (KIJA) has net assets worth Rp7.87 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp14.44 Trillion) and total liabilities (Rp6.57 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp7.87 Trillion |
| % of Total Assets | 54.5% |
| Annual Growth Rate | N/A |
| 5-Year Change | 20.43% |
| 10-Year Change | 51.45% |
| Growth Volatility | 23.22 |
Kawasan Industri Jababeka Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Kawasan Industri Jababeka Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kawasan Industri Jababeka Tbk (2000–2024)
The table below shows the annual net assets of Kawasan Industri Jababeka Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp7.54 Trillion | +8.77% |
| 2023-12-31 | Rp6.93 Trillion | +6.55% |
| 2022-12-31 | Rp6.51 Trillion | +2.09% |
| 2021-12-31 | Rp6.37 Trillion | +1.79% |
| 2020-12-31 | Rp6.26 Trillion | -0.74% |
| 2019-12-31 | Rp6.31 Trillion | +4.20% |
| 2018-12-31 | Rp6.05 Trillion | +2.58% |
| 2017-12-31 | Rp5.90 Trillion | +4.64% |
| 2016-12-31 | Rp5.64 Trillion | +13.27% |
| 2015-12-31 | Rp4.98 Trillion | +6.78% |
| 2014-12-31 | Rp4.66 Trillion | +11.37% |
| 2013-12-31 | Rp4.19 Trillion | +5.30% |
| 2012-12-31 | Rp3.98 Trillion | +13.53% |
| 2011-12-31 | Rp3.50 Trillion | +109.86% |
| 2010-12-31 | Rp1.67 Trillion | +3.87% |
| 2009-12-31 | Rp1.61 Trillion | +1.03% |
| 2008-12-31 | Rp1.59 Trillion | -3.78% |
| 2007-12-31 | Rp1.65 Trillion | +1.90% |
| 2006-12-31 | Rp1.62 Trillion | +1.40% |
| 2005-12-31 | Rp1.60 Trillion | +9.21% |
| 2004-12-31 | Rp1.46 Trillion | +33.06% |
| 2003-12-31 | Rp1.10 Trillion | +34.41% |
| 2002-12-31 | Rp818.81 Billion | +148.29% |
| 2001-12-31 | Rp-1.70 Trillion | -0.65% |
| 2000-12-31 | Rp-1.68 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kawasan Industri Jababeka Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 254749300000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.55 Trillion | 43.68% |
| Common Stock | Rp1.86 Trillion | 31.97% |
| Other Comprehensive Income | Rp70.92 Billion | 1.22% |
| Other Components | Rp1.35 Trillion | 23.13% |
| Total Equity | Rp5.83 Trillion | 100.00% |
Kawasan Industri Jababeka Tbk Competitors by Market Cap
The table below lists competitors of Kawasan Industri Jababeka Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
VOLT RESOURCES LTD
F:R8L
|
$7.66 Million |
|
Generic Engineering Construction and Projects Limited
NSE:GENCON
|
$7.66 Million |
|
Vien Dong Investment Development Trading Corp
VN:VID
|
$7.66 Million |
|
Algo Grande Copper Corp.
V:ALGR
|
$7.66 Million |
|
Pulmatrix Inc
NASDAQ:PULM
|
$7.66 Million |
|
Shindo Eng. Lab. Ltd
KQ:290520
|
$7.65 Million |
|
WCF Bancorp Inc
PINK:WCFB
|
$7.65 Million |
|
SOLIDWORLD GROUP S.P.A.
F:F17
|
$7.65 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kawasan Industri Jababeka Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,466,891,185,549 to 5,831,634,000,000, a change of 364,742,814,451 (6.7%).
- Net income of 363,308,000,000 contributed positively to equity growth.
- Dividend payments of 158,216,000,000 reduced retained earnings.
- Share repurchases of 6,200,000,000 reduced equity.
- Other comprehensive income increased equity by 1,435,065,299.
- Other factors increased equity by 164,415,749,152.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp363.31 Billion | +6.23% |
| Dividends Paid | Rp158.22 Billion | -2.71% |
| Share Repurchases | Rp6.20 Billion | -0.11% |
| Other Comprehensive Income | Rp1.44 Billion | +0.02% |
| Other Changes | Rp164.42 Billion | +2.82% |
| Total Change | Rp- | 6.67% |
Book Value vs Market Value Analysis
This analysis compares Kawasan Industri Jababeka Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.62x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.52x to 0.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | Rp114.99 | Rp175.00 | x |
| 2007-12-31 | Rp117.17 | Rp175.00 | x |
| 2008-12-31 | Rp112.75 | Rp175.00 | x |
| 2009-12-31 | Rp113.91 | Rp175.00 | x |
| 2010-12-31 | Rp118.31 | Rp175.00 | x |
| 2011-12-31 | Rp312.42 | Rp175.00 | x |
| 2012-12-31 | Rp188.54 | Rp175.00 | x |
| 2013-12-31 | Rp194.26 | Rp175.00 | x |
| 2014-12-31 | Rp209.72 | Rp175.00 | x |
| 2015-12-31 | Rp224.94 | Rp175.00 | x |
| 2016-12-31 | Rp245.56 | Rp175.00 | x |
| 2017-12-31 | Rp248.31 | Rp175.00 | x |
| 2018-12-31 | Rp252.59 | Rp175.00 | x |
| 2019-12-31 | Rp257.99 | Rp175.00 | x |
| 2020-12-31 | Rp253.48 | Rp175.00 | x |
| 2021-12-31 | Rp256.03 | Rp175.00 | x |
| 2022-12-31 | Rp252.87 | Rp175.00 | x |
| 2023-12-31 | Rp266.26 | Rp175.00 | x |
| 2024-12-31 | Rp284.02 | Rp175.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kawasan Industri Jababeka Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.23%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.89%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 2.40x
- Recent ROE (6.23%) is below the historical average (7.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 86.05% | 168.20% | 0.23x | 2.22x | Rp613.97 Billion |
| 2004 | 4.17% | 16.49% | 0.19x | 1.35x | Rp-85.32 Billion |
| 2005 | 8.38% | 22.85% | 0.30x | 1.24x | Rp-25.81 Billion |
| 2006 | 2.28% | 8.61% | 0.23x | 1.18x | Rp-125.15 Billion |
| 2007 | 1.87% | 8.22% | 0.15x | 1.52x | Rp-134.42 Billion |
| 2008 | -3.93% | -13.55% | 0.16x | 1.86x | Rp-221.43 Billion |
| 2009 | 1.02% | 4.17% | 0.12x | 1.99x | Rp-144.28 Billion |
| 2010 | 3.72% | 10.40% | 0.18x | 2.00x | Rp-104.73 Billion |
| 2011 | 9.31% | 28.40% | 0.21x | 1.60x | Rp-24.04 Billion |
| 2012 | 9.79% | 27.13% | 0.20x | 1.82x | Rp-8.20 Billion |
| 2013 | 2.55% | 3.68% | 0.33x | 2.08x | Rp-295.29 Billion |
| 2014 | 9.18% | 14.33% | 0.33x | 1.95x | Rp-35.77 Billion |
| 2015 | 7.23% | 10.78% | 0.32x | 2.08x | Rp-129.80 Billion |
| 2016 | 8.54% | 14.90% | 0.27x | 2.10x | Rp-74.76 Billion |
| 2017 | 1.64% | 2.83% | 0.27x | 2.18x | Rp-432.24 Billion |
| 2018 | 0.78% | 1.51% | 0.23x | 2.24x | Rp-485.05 Billion |
| 2019 | 2.21% | 5.27% | 0.18x | 2.27x | Rp-418.46 Billion |
| 2020 | 0.86% | 1.89% | 0.20x | 2.33x | Rp-478.55 Billion |
| 2021 | 1.67% | 3.52% | 0.20x | 2.34x | Rp-438.05 Billion |
| 2022 | 0.79% | 1.51% | 0.21x | 2.53x | Rp-478.23 Billion |
| 2023 | 5.59% | 9.28% | 0.25x | 2.37x | Rp-241.11 Billion |
| 2024 | 6.23% | 7.89% | 0.33x | 2.40x | Rp-219.86 Billion |
Industry Comparison
This section compares Kawasan Industri Jababeka Tbk's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,998,725,518,942
- Average return on equity (ROE) among peers: 4.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kawasan Industri Jababeka Tbk (KIJA) | Rp7.87 Trillion | 86.05% | 0.83x | $7.66 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.57 Trillion | 4.51% | 1.58x | $6.68 Million |
| Makmur Berkah Amanda Pt (AMAN) | $709.54 Billion | 7.78% | 0.53x | $8.15 Million |
| Agung Podomoro Land Tbk (APLN) | $6.35 Trillion | 12.79% | 1.39x | $21.65 Million |
| Alam Sutera Realty Tbk (ASRI) | $2.79 Trillion | 21.63% | 1.16x | $78.83 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $128.84 Billion | -2.88% | 0.05x | $1.06 Million |
| Bhakti Agung Propertindo (BAPI) | $428.73 Billion | -0.57% | 0.46x | $2.99 Million |
| Bumi Citra Permai Tbk (BCIP) | $73.69 Billion | 2.96% | 0.68x | $3.82 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $695.65 Billion | -3.52% | 2.41x | $556.90K |
| Sentul City Tbk (BKSL) | $4.59 Trillion | 2.95% | 0.15x | $112.63 Million |
| Wulandari Bangun Laksana (BSBK) | $1.65 Trillion | 0.24% | 0.53x | $13.48 Million |