Kioson Komersial Indonesia Tbk PT
PT Kioson Komersial Indonesia Tbk, together with its subsidiaries, engages in the online trading and e-commerce business in Indonesia. The company offers Kioson App, an online to offline application that is integrated with grocery stores to facilitate online business; RetailKita, which offers FMCG product distribution channels for MSMEs and grocery stores; and smart warehousing solutions. It also… Read more
Kioson Komersial Indonesia Tbk PT (KIOS) - Net Assets
Latest net assets as of September 2025: Rp136.06 Billion IDR
Based on the latest financial reports, Kioson Komersial Indonesia Tbk PT (KIOS) has net assets worth Rp136.06 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp151.10 Billion) and total liabilities (Rp15.04 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp136.06 Billion |
| % of Total Assets | 90.05% |
| Annual Growth Rate | 33.72% |
| 5-Year Change | 177.59% |
| 10-Year Change | N/A |
| Growth Volatility | 76.74 |
Kioson Komersial Indonesia Tbk PT - Net Assets Trend (2015–2024)
This chart illustrates how Kioson Komersial Indonesia Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kioson Komersial Indonesia Tbk PT (2015–2024)
The table below shows the annual net assets of Kioson Komersial Indonesia Tbk PT from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp138.05 Billion | -8.98% |
| 2023-12-31 | Rp151.67 Billion | -10.18% |
| 2022-12-31 | Rp168.87 Billion | +174.02% |
| 2021-12-31 | Rp61.63 Billion | +23.92% |
| 2020-12-31 | Rp49.73 Billion | -52.36% |
| 2019-12-31 | Rp104.40 Billion | -4.49% |
| 2018-12-31 | Rp109.31 Billion | +31.67% |
| 2017-12-31 | Rp83.02 Billion | +6995.46% |
| 2016-12-31 | Rp-1.20 Billion | -111.93% |
| 2015-12-31 | Rp10.10 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kioson Komersial Indonesia Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9341514911000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp107.59 Billion | 78.19% |
| Other Components | Rp125.83 Billion | 91.45% |
| Total Equity | Rp137.60 Billion | 100.00% |
Kioson Komersial Indonesia Tbk PT Competitors by Market Cap
The table below lists competitors of Kioson Komersial Indonesia Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Banco Actinver S.A. Institución de Banca Múltiple Grupo Financiero Actinver
MX:FNOVA17
|
$3.95 Million |
|
Lysaght Galvanized Steel Bhd
KLSE:9199
|
$3.95 Million |
|
Maral Overseas Limited
NSE:MARALOVER
|
$3.95 Million |
|
EUROCINE VACCINES NAM.
F:8X4
|
$3.95 Million |
|
DIGIDRIVE DISTRIBUTORS LTD
NSE:DIGIDRIVE
|
$3.95 Million |
|
RMG Acquisition Corp. III
NASDAQ:RMGCF
|
$3.94 Million |
|
Adkins Energy LLC
OTCGREY:ADKIL
|
$3.94 Million |
|
American Aires Inc
PINK:AAIRF
|
$3.94 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kioson Komersial Indonesia Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 151,222,379,000 to 137,598,041,000, a change of -13,624,338,000 (-9.0%).
- Net loss of 13,799,579,000 reduced equity.
- New share issuances of 164,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-13.80 Billion | -10.03% |
| Share Issuances | Rp164.00K | +0.0% |
| Other Changes | Rp175.08 Million | +0.13% |
| Total Change | Rp- | -9.01% |
Book Value vs Market Value Analysis
This analysis compares Kioson Komersial Indonesia Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.81x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 8.60x to 0.81x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp12.10 | Rp104.00 | x |
| 2016-12-31 | Rp-1.42 | Rp104.00 | x |
| 2017-12-31 | Rp230.89 | Rp104.00 | x |
| 2018-12-31 | Rp290.93 | Rp104.00 | x |
| 2019-12-31 | Rp483.23 | Rp104.00 | x |
| 2020-12-31 | Rp66.37 | Rp104.00 | x |
| 2021-12-31 | Rp82.92 | Rp104.00 | x |
| 2022-12-31 | Rp199.28 | Rp104.00 | x |
| 2023-12-31 | Rp140.56 | Rp104.00 | x |
| 2024-12-31 | Rp127.90 | Rp104.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kioson Komersial Indonesia Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.03%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.35%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 1.11x
- Recent ROE (-10.03%) is above the historical average (-12.48%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -23.82% | -120.15% | 0.05x | 3.62x | Rp-3.41 Billion |
| 2016 | 0.00% | -44.04% | 0.72x | 0.00x | Rp-11.17 Billion |
| 2017 | 3.53% | 0.26% | 4.53x | 3.02x | Rp-5.35 Billion |
| 2018 | 1.39% | 0.06% | 10.28x | 2.29x | Rp-9.38 Billion |
| 2019 | -5.16% | -0.18% | 10.56x | 2.64x | Rp-15.77 Billion |
| 2020 | -83.84% | -4.56% | 4.85x | 3.79x | Rp-46.60 Billion |
| 2021 | 4.08% | 0.74% | 4.28x | 1.29x | Rp-3.63 Billion |
| 2022 | 0.44% | 0.20% | 2.02x | 1.07x | Rp-16.11 Billion |
| 2023 | -11.34% | -6.32% | 1.63x | 1.10x | Rp-32.27 Billion |
| 2024 | -10.03% | -11.35% | 0.80x | 1.11x | Rp-27.56 Billion |
Industry Comparison
This section compares Kioson Komersial Indonesia Tbk PT's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $483,477,782,436
- Average return on equity (ROE) among peers: 730.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kioson Komersial Indonesia Tbk PT (KIOS) | Rp136.06 Billion | -23.82% | 0.11x | $3.95 Million |
| Nusantara Voucher Distribution Tbk PT (DIVA) | $2.15 Trillion | 0.39% | 0.09x | $6.09 Million |
| PT Aviana Sinar Abadi Tbk (IRSX) | $163.95 Billion | -1.42% | 0.02x | $51.94 Million |
| Global Sukses Solusi Tbk PT (RUNS) | $74.67 Billion | 3.94% | 0.17x | $1.32 Million |
| PT Topindo Solusi Komunika Tbk (TOSK) | $361.57 Million | 3648.30% | 87.79x | $4.38 Million |
| Trimegah Karya Pratama Tbk PT (UVCR) | $28.73 Billion | 1.01% | 0.37x | $7.02 Million |