PT Koka Indonesia Tbk
PT Koka Indonesia Tbk engages in general contracting of construction projects, mechanical and geotechnical engineering, interior designing, furniture, and other businesses in Indonesia. The company offers building construction; industrial factory construction; and bridges and tunnels services. PT Koka Indonesia Tbk was founded in 2011 and is headquartered in Jakarta Selatan, Indonesia.
PT Koka Indonesia Tbk (KOKA) - Net Assets
Latest net assets as of June 2025: Rp162.21 Billion IDR
Based on the latest financial reports, PT Koka Indonesia Tbk (KOKA) has net assets worth Rp162.21 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp194.24 Billion) and total liabilities (Rp32.03 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp162.21 Billion |
| % of Total Assets | 83.51% |
| Annual Growth Rate | 37.54% |
| 5-Year Change | 414.14% |
| 10-Year Change | N/A |
| Growth Volatility | 59.73 |
PT Koka Indonesia Tbk - Net Assets Trend (2019–2024)
This chart illustrates how PT Koka Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Koka Indonesia Tbk (2019–2024)
The table below shows the annual net assets of PT Koka Indonesia Tbk from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp179.90 Billion | +5.04% |
| 2023-12-31 | Rp171.27 Billion | +161.87% |
| 2022-12-31 | Rp65.40 Billion | +42.01% |
| 2021-12-31 | Rp46.05 Billion | +31.61% |
| 2020-12-31 | Rp34.99 Billion | -4.21% |
| 2019-12-31 | Rp36.53 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Koka Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4494986300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp38.56 Billion | 21.43% |
| Common Stock | Rp71.53 Billion | 39.76% |
| Other Comprehensive Income | Rp177.62 Million | 0.10% |
| Other Components | Rp69.63 Billion | 38.70% |
| Total Equity | Rp179.90 Billion | 100.00% |
PT Koka Indonesia Tbk Competitors by Market Cap
The table below lists competitors of PT Koka Indonesia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Erin Ventures Inc
PINK:ERVFF
|
$7.19 Million |
|
SCIUKER FRAMES SPA
F:3K4
|
$7.19 Million |
|
Chase Asia PCL
BK:CHASE
|
$7.20 Million |
|
Castec Korea Co Ltd
KQ:071850
|
$7.20 Million |
|
Cashlez Worldwide Indonesia Tbk
JK:CASH
|
$7.18 Million |
|
Somerset Minerals Ltd
AU:SMM
|
$7.18 Million |
|
Bangkok Sheet Metal Public Company Limited
BK:BM
|
$7.18 Million |
|
Desarrollos Especiales de Sistemas de Anclaje, S.A.
MC:DESA
|
$7.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Koka Indonesia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 171,268,939,028 to 179,901,404,000, a change of 8,632,464,972 (5.0%).
- Net income of 8,509,254,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 123,211,927.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp8.51 Billion | +4.73% |
| Other Comprehensive Income | Rp123.21 Million | +0.07% |
| Other Changes | Rp-955.00 | -0.0% |
| Total Change | Rp- | 5.04% |
Book Value vs Market Value Analysis
This analysis compares PT Koka Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.34x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 12.34x to 3.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp17.02 | Rp210.00 | x |
| 2020-12-31 | Rp16.31 | Rp210.00 | x |
| 2021-12-31 | Rp21.46 | Rp210.00 | x |
| 2022-12-31 | Rp30.48 | Rp210.00 | x |
| 2023-12-31 | Rp59.86 | Rp210.00 | x |
| 2024-12-31 | Rp62.87 | Rp210.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Koka Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.73%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.75%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 1.21x
- Recent ROE (4.73%) is below the historical average (10.37%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -2.68% | -9.15% | 0.25x | 1.15x | Rp-4.63 Billion |
| 2020 | -4.08% | -10.45% | 0.30x | 1.31x | Rp-4.93 Billion |
| 2021 | 24.03% | 7.92% | 1.86x | 1.63x | Rp6.46 Billion |
| 2022 | 29.65% | 10.60% | 2.24x | 1.25x | Rp12.85 Billion |
| 2023 | 10.59% | 9.20% | 0.91x | 1.26x | Rp1.02 Billion |
| 2024 | 4.73% | 12.75% | 0.31x | 1.21x | Rp-9.48 Billion |
Industry Comparison
This section compares PT Koka Indonesia Tbk's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $552,905,384,611
- Average return on equity (ROE) among peers: -30.54%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Koka Indonesia Tbk (KOKA) | Rp162.21 Billion | -2.68% | 0.20x | $7.19 Million |
| Acset Indonusa Tbk (ACST) | $286.48 Billion | -395.09% | 35.47x | $10.84 Million |
| Adhi Karya Persero Tbk (ADHI) | $1.55 Trillion | 26.22% | 5.28x | $38.64 Million |
| Asri Karya Lestari Tbk. (ASLI) | $487.81 Billion | 2.68% | 0.13x | $28.07 Million |
| Bumi Benowo Sukses Sejahtera Pt (BBSS) | $247.55 Billion | -0.49% | 0.02x | $5.41 Million |
| PT Berdikari Foundation Perkas (BDKR) | $407.45 Billion | 31.26% | 1.01x | $16.80 Million |
| Bukaka Teknik Utama Tbk Pt (BUKK) | $1.05 Trillion | 7.78% | 0.64x | $33.60 Million |
| Nusa Konstruksi Enjiniring Tbk (DGIK) | $631.64 Billion | 3.98% | 0.45x | $12.06 Million |
| Fimperkasa Utama Tbk PT (FIMP) | $29.45 Billion | -3.17% | 0.12x | $1.00 Million |
| Indonesia Pondasi Raya Tbk PT (IDPR) | $288.70 Billion | 51.96% | 0.88x | $3.49 Million |