Mitra Energi Persada Tbk PT
PT Mitra Energi Persada Tbk, together with its subsidiaries, engages in the energy infrastructure investment, and oil and gas trading businesses in Indonesia. It trades in and distributes natural and artificial gas through a network of downstream pipelines in South Sumatra region. The company also trades in machine, equipment, and other related supplies, as well as solid, liquid, and gaseous fuel… Read more
Mitra Energi Persada Tbk PT (KOPI) - Net Assets
Latest net assets as of September 2025: Rp71.85 Billion IDR
Based on the latest financial reports, Mitra Energi Persada Tbk PT (KOPI) has net assets worth Rp71.85 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp283.40 Billion) and total liabilities (Rp211.55 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp71.85 Billion |
| % of Total Assets | 25.35% |
| Annual Growth Rate | -8.53% |
| 5-Year Change | -22.11% |
| 10-Year Change | -37.42% |
| Growth Volatility | 19.64 |
Mitra Energi Persada Tbk PT - Net Assets Trend (2011–2024)
This chart illustrates how Mitra Energi Persada Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mitra Energi Persada Tbk PT (2011–2024)
The table below shows the annual net assets of Mitra Energi Persada Tbk PT from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp68.05 Billion | -32.25% |
| 2023-12-31 | Rp100.43 Billion | +2.61% |
| 2022-12-31 | Rp97.88 Billion | +9.20% |
| 2021-12-31 | Rp89.63 Billion | +2.59% |
| 2020-12-31 | Rp87.37 Billion | +0.85% |
| 2019-12-31 | Rp86.63 Billion | +7.92% |
| 2018-12-31 | Rp80.28 Billion | -38.70% |
| 2017-12-31 | Rp130.96 Billion | +0.04% |
| 2016-12-31 | Rp130.90 Billion | +20.39% |
| 2015-12-31 | Rp108.74 Billion | +8.25% |
| 2014-12-31 | Rp100.45 Billion | -44.43% |
| 2013-12-31 | Rp180.76 Billion | +2.19% |
| 2012-12-31 | Rp176.89 Billion | -18.46% |
| 2011-12-31 | Rp216.94 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mitra Energi Persada Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5613.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp212.40 Billion | 316.04% |
| Other Comprehensive Income | Rp6.32 Billion | 9.40% |
| Other Components | Rp687.26 Million | 1.02% |
| Total Equity | Rp67.21 Billion | 100.00% |
Mitra Energi Persada Tbk PT Competitors by Market Cap
The table below lists competitors of Mitra Energi Persada Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CYCLIQ Group Ltd
AU:CYQ
|
$760.37K |
|
HYPOPORT N - Dusseldorf Stock Exchang
DU:HYQ
|
$760.39K |
|
NEDAP (NE3.SG)
STU:NE3
|
$760.46K |
|
AGEDB Technology Ltd.
V:AGET
|
$760.60K |
|
GSD Denizcilik Gayrimenkul Insaat Sanayi ve Ticaret AS
IS:GSDDE
|
$760.13K |
|
S.A.F. Special Steel PCL
BK:SAF
|
$759.58K |
|
Lavoro Limited Class A Ordinary Shares
NASDAQ:LVRO
|
$759.35K |
|
NATL FUEL GAS CO (NFG.SG)
STU:NFG
|
$759.11K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mitra Energi Persada Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 99,549,003,000 to 67,206,044,000, a change of -32,342,959,000 (-32.5%).
- Net loss of 32,391,549,000 reduced equity.
- Other comprehensive income increased equity by 48,590,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-32.39 Billion | -48.2% |
| Other Comprehensive Income | Rp48.59 Million | +0.07% |
| Total Change | Rp- | -32.49% |
Book Value vs Market Value Analysis
This analysis compares Mitra Energi Persada Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.68x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.03x to 2.68x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Rp251.44 | Rp258.00 | x |
| 2014-12-31 | Rp142.48 | Rp258.00 | x |
| 2015-12-31 | Rp154.23 | Rp258.00 | x |
| 2016-12-31 | Rp186.56 | Rp258.00 | x |
| 2017-12-31 | Rp186.61 | Rp258.00 | x |
| 2018-12-31 | Rp114.21 | Rp258.00 | x |
| 2019-12-31 | Rp123.25 | Rp258.00 | x |
| 2020-12-31 | Rp124.25 | Rp258.00 | x |
| 2021-12-31 | Rp127.45 | Rp258.00 | x |
| 2022-12-31 | Rp139.18 | Rp258.00 | x |
| 2023-12-31 | Rp142.62 | Rp258.00 | x |
| 2024-12-31 | Rp96.38 | Rp258.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mitra Energi Persada Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -48.20%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.83%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 4.57x
- Recent ROE (-48.20%) is below the historical average (-3.59%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 1.99% | 3.07% | 0.48x | 1.36x | Rp-14.40 Billion |
| 2014 | 15.01% | 10.16% | 0.96x | 1.54x | Rp4.97 Billion |
| 2015 | 16.15% | 8.75% | 1.17x | 1.57x | Rp6.61 Billion |
| 2016 | 14.48% | 9.70% | 1.12x | 1.33x | Rp5.83 Billion |
| 2017 | 0.81% | 0.53% | 1.24x | 1.23x | Rp-11.96 Billion |
| 2018 | -63.72% | -58.30% | 0.59x | 1.85x | Rp-58.71 Billion |
| 2019 | 7.85% | 3.42% | 1.33x | 1.73x | Rp-1.85 Billion |
| 2020 | 1.03% | 0.45% | 1.07x | 2.14x | Rp-7.77 Billion |
| 2021 | 2.04% | 0.96% | 1.35x | 1.57x | Rp-7.07 Billion |
| 2022 | 7.08% | 3.73% | 0.72x | 2.65x | Rp-2.83 Billion |
| 2023 | 2.39% | 1.31% | 0.52x | 3.47x | Rp-7.57 Billion |
| 2024 | -48.20% | -12.83% | 0.82x | 4.57x | Rp-39.11 Billion |
Industry Comparison
This section compares Mitra Energi Persada Tbk PT's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
Industry Context
- Industry: Oil & Gas Refining & Marketing
- Average net assets among peers: $-221,916,957,870
- Average return on equity (ROE) among peers: 11.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mitra Energi Persada Tbk PT (KOPI) | Rp71.85 Billion | 1.99% | 2.94x | $760.20K |
| Akr Corporindo Tbk (AKRA) | $-759.09 Billion | 0.00% | 0.00x | $499.53 Million |
| Citra Nusantara Gemilang Tbk. (CGAS) | $82.19 Billion | 9.91% | 1.32x | $3.66 Million |
| PT Lupromax Pelumas Indonesia Tb (LMAX) | $11.15 Billion | 23.18% | 1.52x | $1.53 Million |