PT Jasa Berdikari Logistics Tb
PT Jasa Berdikari Logistics Tbk provides transportation management services in Indonesia. The company is involved in the provision of dedicated and integrated logistics services, warehouse management system solutions, and planning, implementation, and on-site management services. It also provides pre-delivery inspection, rectification, repacking, kitting, and assembly services; and engages in amb… Read more
PT Jasa Berdikari Logistics Tb (LAJU) - Net Assets
Latest net assets as of June 2025: Rp128.23 Billion IDR
Based on the latest financial reports, PT Jasa Berdikari Logistics Tb (LAJU) has net assets worth Rp128.23 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp246.26 Billion) and total liabilities (Rp118.03 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp128.23 Billion |
| % of Total Assets | 52.07% |
| Annual Growth Rate | 52.01% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 65.09 |
PT Jasa Berdikari Logistics Tb - Net Assets Trend (2022–2024)
This chart illustrates how PT Jasa Berdikari Logistics Tb's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Jasa Berdikari Logistics Tb (2022–2024)
The table below shows the annual net assets of PT Jasa Berdikari Logistics Tb from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp129.38 Billion | +0.31% |
| 2023-12-31 | Rp128.98 Billion | +130.48% |
| 2022-12-31 | Rp55.96 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Jasa Berdikari Logistics Tb's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 56.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp30.24 Billion | 23.37% |
| Common Stock | Rp53.75 Billion | 41.54% |
| Other Components | Rp45.39 Billion | 35.08% |
| Total Equity | Rp129.38 Billion | 100.00% |
PT Jasa Berdikari Logistics Tb Competitors by Market Cap
The table below lists competitors of PT Jasa Berdikari Logistics Tb ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
YTN Co.Ltd
KQ:040300
|
$3.53 Million |
|
Pixie Dust Technologies, Inc. American Depositary Shares
NASDAQ:PXDT
|
$3.53 Million |
|
Active Biotech AB (publ)
F:BTPC
|
$3.53 Million |
|
Armada Mercantile Ltd
PINK:AAMTF
|
$3.53 Million |
|
BitFuFu Inc. Warrant
NASDAQ:FUFUW
|
$3.53 Million |
|
Kardan Real Estate Enterprise and Development Ltd
TA:KARE
|
$3.53 Million |
|
Paras Petrofils Limited
NSE:PARASPETRO
|
$3.53 Million |
|
Glostrext Berhad
KLSE:0284
|
$3.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Jasa Berdikari Logistics Tb's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 128,976,919,820 to 129,376,143,220, a change of 399,223,400 (0.3%).
- Net income of 1,900,324,170 contributed positively to equity growth.
- Dividend payments of 1,913,449,250 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.90 Billion | +1.47% |
| Dividends Paid | Rp1.91 Billion | -1.48% |
| Other Changes | Rp412.35 Million | +0.32% |
| Total Change | Rp- | 0.31% |
Book Value vs Market Value Analysis
This analysis compares PT Jasa Berdikari Logistics Tb's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.36x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.15x to 1.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Rp26.03 | Rp82.00 | x |
| 2023-12-31 | Rp59.99 | Rp82.00 | x |
| 2024-12-31 | Rp60.18 | Rp82.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Jasa Berdikari Logistics Tb utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.47%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.01%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 1.81x
- Recent ROE (1.47%) is below the historical average (11.07%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 21.84% | 8.26% | 1.23x | 2.15x | Rp6.63 Billion |
| 2023 | 9.91% | 7.66% | 0.92x | 1.41x | Rp-115.83 Million |
| 2024 | 1.47% | 1.01% | 0.80x | 1.81x | Rp-11.04 Billion |
Industry Comparison
This section compares PT Jasa Berdikari Logistics Tb's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $123,784,130,624
- Average return on equity (ROE) among peers: 11.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Jasa Berdikari Logistics Tb (LAJU) | Rp128.23 Billion | 21.84% | 0.92x | $3.53 Million |
| Dewata Freight International Tbk PT (DEAL) | $125.68 Billion | -0.12% | 1.19x | $340.04K |
| PT Grahaprima Suksesmandiri Tb (GTRA) | $320.41 Billion | 12.30% | 2.09x | $5.31 Million |
| PT Indonesia Kendaraan Terminal Tbk (IPCC) | $155.79 Billion | 44.01% | 0.46x | $37.96 Million |
| Krida Jaringan Nusantara Tbk PT (KJEN) | $65.62 Billion | 0.40% | 0.03x | $1.31 Million |
| PT Logisticsplus International Tbk (LOPI) | $20.38 Billion | 9.45% | 0.81x | $2.40 Million |
| Prima Globalindo Logistik Tbk (PPGL) | $124.48 Billion | 13.26% | 0.31x | $1.84 Million |
| Satria Antaran Prima Tbk PT (SAPX) | $137.98 Billion | 22.71% | 0.52x | $1.19 Million |
| PT Trimuda Nuansa Citra Tbk (TNCA) | $39.94 Billion | -7.97% | 0.20x | $1.59 Million |