Link Net Tbk
PT Link Net Tbk distributes television programmes and high-speed internet services through its broadband communication network in Indonesia. The company offers broadband internet connections and cable TV for residential customers; and connectivity and integrated communications technology solutions, as well as sales of advertising time or slots, IT managed services, and sale of equipment for enter… Read more
Link Net Tbk (LINK) - Net Assets
Latest net assets as of December 2025: Rp3.55 Trillion IDR
Based on the latest financial reports, Link Net Tbk (LINK) has net assets worth Rp3.55 Trillion IDR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp13.24 Trillion) and total liabilities (Rp9.69 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp3.55 Trillion |
| % of Total Assets | 26.81% |
| Annual Growth Rate | 4.9% |
| 5-Year Change | -32.38% |
| 10-Year Change | -10.43% |
| Growth Volatility | 14.07 |
Link Net Tbk - Net Assets Trend (2011–2025)
This chart illustrates how Link Net Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Link Net Tbk (2011–2025)
The table below shows the annual net assets of Link Net Tbk from 2011 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp3.55 Trillion | -29.08% |
| 2024-12-31 | Rp5.01 Trillion | +15.97% |
| 2023-12-31 | Rp4.32 Trillion | -13.12% |
| 2022-12-31 | Rp4.97 Trillion | -5.36% |
| 2021-12-31 | Rp5.25 Trillion | +13.56% |
| 2020-12-31 | Rp4.62 Trillion | -0.72% |
| 2019-12-31 | Rp4.66 Trillion | -1.99% |
| 2018-12-31 | Rp4.75 Trillion | +5.02% |
| 2017-12-31 | Rp4.52 Trillion | +14.16% |
| 2016-12-31 | Rp3.96 Trillion | +8.06% |
| 2015-12-31 | Rp3.67 Trillion | +20.84% |
| 2014-12-31 | Rp3.03 Trillion | +20.56% |
| 2013-12-31 | Rp2.52 Trillion | +16.71% |
| 2012-12-31 | Rp2.16 Trillion | +18.65% |
| 2011-12-31 | Rp1.82 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Link Net Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 462.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp463.95 Billion | 13.07% |
| Common Stock | Rp286.32 Billion | 8.07% |
| Other Comprehensive Income | Rp600.00 Million | 0.02% |
| Other Components | Rp2.80 Trillion | 78.85% |
| Total Equity | Rp3.55 Trillion | 100.00% |
Link Net Tbk Competitors by Market Cap
The table below lists competitors of Link Net Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jay Bharat Maruti Limited
NSE:JAYBARMARU
|
$25.98 Million |
|
Daeho Al Co. Ltd.
KO:069460
|
$25.98 Million |
|
Monalisa
KO:012690
|
$26.00 Million |
|
Ares Strategic Mining Inc
PINK:ARSMF
|
$26.00 Million |
|
LPP SA
PINK:LPPSY
|
$25.97 Million |
|
Mondi Turkey Oluklui Mukavva Kagit ve Ambalaj Sanayi A.S.
IS:MNDTR
|
$25.97 Million |
|
Hyunwoo Industrial Co. LTD
KQ:092300
|
$25.97 Million |
|
Road King Infrastructure Limited
PINK:RKGXF
|
$25.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Link Net Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,005,197,000,000 to 3,549,580,000,000, a change of -1,455,617,000,000 (-29.1%).
- Net loss of 1,448,949,000,000 reduced equity.
- Share repurchases of 393,000,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-1.45 Trillion | -40.82% |
| Share Repurchases | Rp393.00 Million | -0.01% |
| Other Changes | Rp-6.28 Billion | -0.18% |
| Total Change | Rp- | -29.08% |
Book Value vs Market Value Analysis
This analysis compares Link Net Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.52x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.77x to 1.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp708.89 | Rp1965.00 | x |
| 2013-12-31 | Rp827.33 | Rp1965.00 | x |
| 2014-12-31 | Rp997.41 | Rp1965.00 | x |
| 2015-12-31 | Rp1205.26 | Rp1965.00 | x |
| 2016-12-31 | Rp1315.55 | Rp1965.00 | x |
| 2017-12-31 | Rp1529.56 | Rp1965.00 | x |
| 2018-12-31 | Rp1622.66 | Rp1965.00 | x |
| 2019-12-31 | Rp1617.80 | Rp1965.00 | x |
| 2020-12-31 | Rp1673.64 | Rp1965.00 | x |
| 2021-12-31 | Rp1907.75 | Rp1965.00 | x |
| 2022-12-31 | Rp1805.52 | Rp1965.00 | x |
| 2023-12-31 | Rp1568.59 | Rp1965.00 | x |
| 2024-12-31 | Rp1819.03 | Rp1965.00 | x |
| 2025-12-31 | Rp1290.00 | Rp1965.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Link Net Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -40.82%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -47.02%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 3.73x
- Recent ROE (-40.82%) is below the historical average (7.87%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 8.16% | 25.47% | 0.23x | 1.37x | Rp-33.36 Billion |
| 2012 | 15.72% | 26.07% | 0.43x | 1.40x | Rp123.34 Billion |
| 2013 | 14.39% | 21.76% | 0.52x | 1.28x | Rp110.44 Billion |
| 2014 | 18.38% | 26.11% | 0.57x | 1.23x | Rp254.23 Billion |
| 2015 | 17.44% | 24.94% | 0.58x | 1.21x | Rp272.81 Billion |
| 2016 | 20.65% | 27.71% | 0.58x | 1.28x | Rp422.26 Billion |
| 2017 | 22.26% | 29.63% | 0.59x | 1.27x | Rp554.86 Billion |
| 2018 | 16.60% | 21.16% | 0.62x | 1.27x | Rp313.81 Billion |
| 2019 | 19.21% | 23.82% | 0.56x | 1.43x | Rp428.89 Billion |
| 2020 | 20.37% | 23.26% | 0.52x | 1.69x | Rp479.44 Billion |
| 2021 | 16.87% | 19.83% | 0.46x | 1.86x | Rp360.38 Billion |
| 2022 | 4.85% | 5.51% | 0.38x | 2.34x | Rp-256.09 Billion |
| 2023 | -12.35% | -13.58% | 0.31x | 2.93x | Rp-964.59 Billion |
| 2024 | -23.68% | -47.02% | 0.18x | 2.78x | Rp-1.69 Trillion |
| 2025 | -40.82% | -47.02% | 0.23x | 3.73x | Rp-1.80 Trillion |
Industry Comparison
This section compares Link Net Tbk's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $3,722,985,080,140
- Average return on equity (ROE) among peers: 14.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Link Net Tbk (LINK) | Rp3.55 Trillion | 8.16% | 2.73x | $25.98 Million |
| Bali Towerindo Sentra Tbk (BALI) | $2.44 Trillion | 8.68% | 1.13x | $123.29 Million |
| Centratama Telekomunikasi Ind (CENT) | $60.55 Billion | 14.20% | 0.12x | $15.42 Million |
| Pelita Teknologi Global (CHIP) | $6.50 Billion | 77.84% | 4.39x | $14.15 Million |
| Remala Abadi Tbk. (DATA) | $91.58 Billion | 28.54% | 0.61x | $2.21K |
| Indoritel Makmur Internasional (DNET) | $12.84 Billion | 5.41% | 0.33x | $1.17 Billion |
| XL Axiata Tbk PT (EXCL) | $21.63 Trillion | 1.73% | 1.60x | $855.71 Million |
| Smartfren Telecom Tbk (FREN) | $12.74 Trillion | -17.18% | 1.17x | $1.43 Million |
| Gihon Telekomunikasi Indonesia Tbk PT (GHON) | $149.49 Billion | 24.54% | 1.83x | $8.10 Million |
| Inti Bangun Sejahtera Tbk (IBST) | $33.63 Billion | 0.00% | 7.14x | $178.96K |
| PT Sinergi Inti Andalan Prima Tbk (INET) | $65.20 Billion | 2.11% | 0.12x | $58.63 Million |