Limas Indonesia Makmur Tbk
PT Limas Indonesia Makmur Tbk provides stock information and news, and value-added telephone services primarily in Indonesia. The company offers StockWatch, an application that displays data, information, and analysis of capital and financial markets in real time; StockTrade, which allows brokers or investors to manage their investments in the capital market directly and in real time; Limas Feed,… Read more
Limas Indonesia Makmur Tbk (LMAS) - Net Assets
Latest net assets as of December 2021: Rp-113.97 Billion IDR
Based on the latest financial reports, Limas Indonesia Makmur Tbk (LMAS) has net assets worth Rp-113.97 Billion IDR as of December 2021.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp48.91 Billion) and total liabilities (Rp162.88 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp-113.97 Billion |
| % of Total Assets | -233.02% |
| Annual Growth Rate | N/A |
| 5-Year Change | -220.55% |
| 10-Year Change | -317.72% |
| Growth Volatility | 22020.92 |
Limas Indonesia Makmur Tbk - Net Assets Trend (2001–2021)
This chart illustrates how Limas Indonesia Makmur Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Limas Indonesia Makmur Tbk (2001–2021)
The table below shows the annual net assets of Limas Indonesia Makmur Tbk from 2001 to 2021.
| Year | Net Assets | Change |
|---|---|---|
| 2021-12-31 | Rp-154.16 Million | -100.12% |
| 2020-12-31 | Rp124.22 Billion | -2.99% |
| 2019-12-31 | Rp128.04 Billion | +101034.43% |
| 2018-12-31 | Rp126.61 Million | -0.99% |
| 2017-12-31 | Rp127.88 Million | +2.96% |
| 2016-12-31 | Rp124.20 Million | -0.03% |
| 2015-12-31 | Rp124.24 Million | +22.38% |
| 2014-12-31 | Rp101.51 Million | +3.06% |
| 2013-12-31 | Rp98.50 Million | +39.11% |
| 2012-12-31 | Rp70.81 Million | -99.90% |
| 2011-12-31 | Rp73.42 Billion | +3.95% |
| 2010-12-31 | Rp70.63 Billion | +22.38% |
| 2009-12-31 | Rp57.71 Billion | -5.48% |
| 2008-12-31 | Rp61.06 Billion | -30.34% |
| 2007-12-31 | Rp87.66 Billion | -14.36% |
| 2006-12-31 | Rp102.36 Billion | -8.29% |
| 2005-12-31 | Rp111.62 Billion | -4.86% |
| 2004-12-31 | Rp117.33 Billion | +71.34% |
| 2003-12-31 | Rp68.47 Billion | +33.34% |
| 2002-12-31 | Rp51.35 Billion | -13.47% |
| 2001-12-31 | Rp59.35 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Limas Indonesia Makmur Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 23477271800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2021)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp78.79 Million | % |
| Other Comprehensive Income | Rp29.15 Million | % |
| Other Components | Rp12.87 Million | % |
| Total Equity | Rp-113.97 Million | 100.00% |
Limas Indonesia Makmur Tbk Competitors by Market Cap
The table below lists competitors of Limas Indonesia Makmur Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SOCIETE DES BOISSONS DU MAROC
BC:SOCIETE-DES-BOISSONS-DU-MAROC
|
$1.91 Million |
|
EMU NL
AU:EMU
|
$1.91 Million |
|
Scisparc Ltd
NASDAQ:SPRC
|
$1.91 Million |
|
SEATech Ventures Corp
PINK:SEAV
|
$1.91 Million |
|
Cluster Group Holdings Limited Co.
PINK:CNCTD
|
$1.91 Million |
|
Good Vibrations Shoes Inc
PINK:GVSI
|
$1.91 Million |
|
Arkha Jayanti Persada PT
JK:ARKA
|
$1.90 Million |
|
Karnalyte Resources Inc
PINK:KRLTF
|
$1.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Limas Indonesia Makmur Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2020 to 2021, total equity changed from 61,189,492,193 to -113,971,355, a change of -61,303,463,548 (-100.2%).
- Net loss of 174,472,822 reduced equity.
- Other comprehensive income decreased equity by 29,805,517,344.
- Other factors decreased equity by 31,323,473,382.
Equity Change Factors (2020 to 2021)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-174.47 Million | -153.08% |
| Other Comprehensive Income | Rp-29.81 Billion | -26151.76% |
| Other Changes | Rp-31.32 Billion | -27483.64% |
| Total Change | Rp- | -100.19% |
Book Value vs Market Value Analysis
This analysis compares Limas Indonesia Makmur Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp50.43 | Rp50.00 | x |
| 2013-12-31 | Rp70.04 | Rp50.00 | x |
| 2014-12-31 | Rp69.14 | Rp50.00 | x |
| 2015-12-31 | Rp84.84 | Rp50.00 | x |
| 2016-12-31 | Rp83.86 | Rp50.00 | x |
| 2017-12-31 | Rp85.17 | Rp50.00 | x |
| 2018-12-31 | Rp82.07 | Rp50.00 | x |
| 2019-12-31 | Rp82118.23 | Rp50.00 | x |
| 2020-12-31 | Rp77.67 | Rp50.00 | x |
| 2021-12-31 | Rp-144.66 | Rp50.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Limas Indonesia Makmur Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -446.31%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (3.42%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 20.81% | 34.34% | 0.56x | 1.08x | Rp7.40 Billion |
| 2004 | 37.17% | 40.58% | 0.63x | 1.46x | Rp30.73 Billion |
| 2005 | 0.54% | 0.56% | 0.64x | 1.49x | Rp-9.99 Billion |
| 2010 | 17.99% | 2.93% | 1.06x | 5.79x | Rp3.54 Billion |
| 2012 | -13.27% | -2.69% | 0.72x | 6.84x | Rp-9.25 Million |
| 2013 | -7.86% | -1.77% | 0.71x | 6.27x | Rp-9.85 Million |
| 2014 | -14.62% | -3.82% | 0.46x | 8.36x | Rp-13.41 Million |
| 2015 | 14.16% | 3.42% | 0.50x | 8.27x | Rp2.78 Million |
| 2016 | 1.50% | 0.48% | 0.43x | 7.25x | Rp-5.62 Million |
| 2017 | 1.83% | 0.65% | 0.42x | 6.65x | Rp-5.48 Million |
| 2018 | -4.12% | -1.59% | 0.37x | 7.02x | Rp-9.13 Million |
| 2019 | -0.56% | -0.22% | 0.43x | 5.87x | Rp-6.83 Billion |
| 2020 | -5.66% | -3.37% | 0.30x | 5.67x | Rp-9.58 Billion |
| 2021 | 0.00% | -446.31% | 0.80x | 0.00x | Rp-163.08 Million |
Industry Comparison
This section compares Limas Indonesia Makmur Tbk's net assets metrics with peer companies in the Electronics & Computer Distribution industry.
Industry Context
- Industry: Electronics & Computer Distribution
- Average net assets among peers: $142,179,190,216
- Average return on equity (ROE) among peers: 40.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Limas Indonesia Makmur Tbk (LMAS) | Rp-113.97 Billion | 20.81% | N/A | $1.91 Million |
| Berkah Prima Perkasa Tbk PT (BLUE) | $74.88 Billion | 17.48% | 0.09x | $11.01 Million |
| Galva Technologies Tbk PT (GLVA) | $229.75 Billion | 17.28% | 1.70x | $12.38 Million |
| Metrodata Electronics Tbk (MTDL) | $252.71 Billion | 0.33% | 0.79x | $170.60 Million |
| Gaya Abadi Sempurna (SLIS) | $11.38 Billion | 128.56% | 10.53x | $5.70 Million |