Lionmesh Prima Tbk
PT Lionmesh Prima Tbk engages in the manufacturing and selling welded steel wire mesh products primarily in Indonesia. It offers wire mesh, fences and accessories, drawn wire, and lionmesh practical columns. The company was formerly known as PT Lion Weldmesh Prima. PT Lionmesh Prima Tbk was founded in 1982 and is headquartered in Jakarta, Indonesia.
Lionmesh Prima Tbk (LMSH) - Net Assets
Latest net assets as of March 2025: Rp96.90 Billion IDR
Based on the latest financial reports, Lionmesh Prima Tbk (LMSH) has net assets worth Rp96.90 Billion IDR as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp112.34 Billion) and total liabilities (Rp15.44 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp96.90 Billion |
| % of Total Assets | 86.26% |
| Annual Growth Rate | 0.03% |
| 5-Year Change | -9.62% |
| 10-Year Change | -20.23% |
| Growth Volatility | 10.45 |
Lionmesh Prima Tbk - Net Assets Trend (2012–2024)
This chart illustrates how Lionmesh Prima Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Lionmesh Prima Tbk (2012–2024)
The table below shows the annual net assets of Lionmesh Prima Tbk from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp97.93 Billion | -6.50% |
| 2023-12-31 | Rp104.74 Billion | -6.12% |
| 2022-12-31 | Rp111.57 Billion | -3.46% |
| 2021-12-31 | Rp115.57 Billion | +6.66% |
| 2020-12-31 | Rp108.35 Billion | -4.65% |
| 2019-12-31 | Rp113.64 Billion | -20.38% |
| 2018-12-31 | Rp142.72 Billion | +1.77% |
| 2017-12-31 | Rp140.24 Billion | +19.54% |
| 2016-12-31 | Rp117.32 Billion | -4.44% |
| 2015-12-31 | Rp122.76 Billion | +0.89% |
| 2014-12-31 | Rp121.68 Billion | +6.57% |
| 2013-12-31 | Rp114.18 Billion | +17.08% |
| 2012-12-31 | Rp97.53 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Lionmesh Prima Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp87.03 Billion | 88.87% |
| Common Stock | Rp9.60 Billion | 9.80% |
| Other Comprehensive Income | Rp1.13 Billion | 1.16% |
| Other Components | Rp164.14 Million | 0.17% |
| Total Equity | Rp97.93 Billion | 100.00% |
Lionmesh Prima Tbk Competitors by Market Cap
The table below lists competitors of Lionmesh Prima Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ASHTEAD GROUP
MU:0LC
|
$556.64K |
|
Hexima Ltd
AU:HXL
|
$556.82K |
|
Binakarya Jaya Abadi Tbk PT
JK:BIKA
|
$556.90K |
|
AXIS SP GDR REG-S (UZC.SG)
STU:UZC
|
$557.07K |
|
Fincanna Capital Corp
PINK:FNNZF
|
$556.48K |
|
HWH International Inc
NASDAQ:HWH
|
$556.31K |
|
REVITALIST L.A.W. LTD
F:4DO
|
$556.27K |
|
BOSTON SCIENTIFIC (BSX.SG)
STU:BSX
|
$555.95K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lionmesh Prima Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 104,735,648,728 to 97,931,085,799, a change of -6,804,562,929 (-6.5%).
- Net loss of 7,475,395,272 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-7.48 Billion | -7.63% |
| Other Changes | Rp670.83 Million | +0.69% |
| Total Change | Rp- | -6.50% |
Book Value vs Market Value Analysis
This analysis compares Lionmesh Prima Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.25x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp1015.76 | Rp256.00 | x |
| 2013-12-31 | Rp1150.57 | Rp256.00 | x |
| 2014-12-31 | Rp1172.84 | Rp256.00 | x |
| 2015-12-31 | Rp1171.26 | Rp256.00 | x |
| 2016-12-31 | Rp1222.05 | Rp256.00 | x |
| 2017-12-31 | Rp1350.23 | Rp256.00 | x |
| 2018-12-31 | Rp1382.21 | Rp256.00 | x |
| 2019-12-31 | Rp1183.70 | Rp256.00 | x |
| 2020-12-31 | Rp1128.66 | Rp256.00 | x |
| 2021-12-31 | Rp1203.82 | Rp256.00 | x |
| 2022-12-31 | Rp1162.16 | Rp256.00 | x |
| 2023-12-31 | Rp1091.00 | Rp256.00 | x |
| 2024-12-31 | Rp1020.12 | Rp256.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lionmesh Prima Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.63%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.16%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 1.23x
- Recent ROE (-7.63%) is below the historical average (3.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 42.33% | 18.51% | 1.74x | 1.32x | Rp31.53 Billion |
| 2013 | 13.02% | 5.61% | 1.81x | 1.28x | Rp3.34 Billion |
| 2014 | 6.75% | 3.05% | 1.77x | 1.25x | Rp-3.65 Billion |
| 2015 | 1.73% | 1.11% | 1.31x | 1.19x | Rp-9.30 Billion |
| 2016 | 5.33% | 3.96% | 0.97x | 1.39x | Rp-5.48 Billion |
| 2017 | 10.00% | 5.78% | 1.39x | 1.24x | Rp4.91 Million |
| 2018 | 2.18% | 1.20% | 1.50x | 1.21x | Rp-10.38 Billion |
| 2019 | -16.06% | -10.26% | 1.21x | 1.29x | Rp-29.61 Billion |
| 2020 | -7.45% | -6.46% | 0.87x | 1.32x | Rp-18.90 Billion |
| 2021 | 5.64% | 3.86% | 1.16x | 1.26x | Rp-5.04 Billion |
| 2022 | -4.25% | -2.74% | 1.31x | 1.19x | Rp-15.90 Billion |
| 2023 | -5.52% | -5.12% | 0.90x | 1.19x | Rp-16.26 Billion |
| 2024 | -7.63% | -8.16% | 0.76x | 1.23x | Rp-17.27 Billion |
Industry Comparison
This section compares Lionmesh Prima Tbk's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $137,677,750,206
- Average return on equity (ROE) among peers: 9.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Lionmesh Prima Tbk (LMSH) | Rp96.90 Billion | 42.33% | 0.16x | $556.52K |
| Isra Presisi Indonesia (ISAP) | $171.07 Billion | 0.83% | 0.04x | $3.33 Million |
| Pelat Timah Nusantara Tbk (NIKL) | $48.39 Million | 5.62% | 1.73x | $11.36 Million |
| Tembaga Mulia Semanan Tbk (TBMS) | $241.91 Billion | 22.04% | 7.99x | $8.18 Million |