PT Logisticsplus International Tbk
PT Logisticsplus International Tbk provides transportation management services. It packs and sends good through rail, land, sea, and air transport in Indonesia and internationally. The company also engages in the provision of warehousing and storage services; motorized transportation for general goods, such as transportation by truck, pick-up, open bed, and closed box; and motorized transportatio… Read more
PT Logisticsplus International Tbk (LOPI) - Net Assets
Latest net assets as of June 2025: Rp59.37 Billion IDR
Based on the latest financial reports, PT Logisticsplus International Tbk (LOPI) has net assets worth Rp59.37 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp84.63 Billion) and total liabilities (Rp25.27 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp59.37 Billion |
| % of Total Assets | 70.14% |
| Annual Growth Rate | 67.43% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 81.23 |
PT Logisticsplus International Tbk - Net Assets Trend (2022–2024)
This chart illustrates how PT Logisticsplus International Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Logisticsplus International Tbk (2022–2024)
The table below shows the annual net assets of PT Logisticsplus International Tbk from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp57.18 Billion | +4.91% |
| 2023-12-31 | Rp54.50 Billion | +167.38% |
| 2022-12-31 | Rp20.38 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Logisticsplus International Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 84.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp9.65 Billion | 16.87% |
| Common Stock | Rp27.50 Billion | 48.10% |
| Other Components | Rp20.03 Billion | 35.03% |
| Total Equity | Rp57.18 Billion | 100.00% |
PT Logisticsplus International Tbk Competitors by Market Cap
The table below lists competitors of PT Logisticsplus International Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pioneer Lithium Ltd
AU:PLN
|
$2.40 Million |
|
HeartCore Enterprises Inc
NASDAQ:HTCR
|
$2.40 Million |
|
RAADR Inc
PINK:RDAR
|
$2.40 Million |
|
Genmin Ltd
AU:GEN
|
$2.40 Million |
|
RYL CARIBBEAN CRU
MU:RC8
|
$2.39 Million |
|
Next Biometrics Group ASA
OL:NEXT
|
$2.39 Million |
|
Eminence Minerals Limited
AU:EMA
|
$2.39 Million |
|
Western Forest Products Inc
PINK:WFSTF
|
$2.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Logisticsplus International Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 54,497,736,130 to 57,176,295,280, a change of 2,678,559,150 (4.9%).
- Net income of 2,675,504,130 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp2.68 Billion | +4.68% |
| Other Changes | Rp3.06 Million | +0.01% |
| Total Change | Rp- | 4.91% |
Book Value vs Market Value Analysis
This analysis compares PT Logisticsplus International Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.10x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.88x to 2.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Rp18.53 | Rp109.00 | x |
| 2023-12-31 | Rp49.54 | Rp109.00 | x |
| 2024-12-31 | Rp51.98 | Rp109.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Logisticsplus International Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.10%
- • Asset Turnover: 1.10x
- • Equity Multiplier: 1.37x
- Recent ROE (4.68%) is below the historical average (5.78%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 9.45% | 2.70% | 1.94x | 1.81x | Rp-111.94 Million |
| 2023 | 3.22% | 2.12% | 1.02x | 1.49x | Rp-3.70 Billion |
| 2024 | 4.68% | 3.10% | 1.10x | 1.37x | Rp-3.04 Billion |
Industry Comparison
This section compares PT Logisticsplus International Tbk's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $128,231,197,740
- Average return on equity (ROE) among peers: 13.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Logisticsplus International Tbk (LOPI) | Rp59.37 Billion | 9.45% | 0.43x | $2.40 Million |
| Dewata Freight International Tbk PT (DEAL) | $125.68 Billion | -0.12% | 1.19x | $340.04K |
| PT Grahaprima Suksesmandiri Tb (GTRA) | $320.41 Billion | 12.30% | 2.09x | $5.31 Million |
| PT Indonesia Kendaraan Terminal Tbk (IPCC) | $155.79 Billion | 44.01% | 0.46x | $37.96 Million |
| Krida Jaringan Nusantara Tbk PT (KJEN) | $65.62 Billion | 0.40% | 0.03x | $1.31 Million |
| PT Jasa Berdikari Logistics Tb (LAJU) | $55.96 Billion | 21.84% | 1.15x | $3.53 Million |
| Prima Globalindo Logistik Tbk (PPGL) | $124.48 Billion | 13.26% | 0.31x | $1.84 Million |
| Satria Antaran Prima Tbk PT (SAPX) | $137.98 Billion | 22.71% | 0.52x | $1.19 Million |
| PT Trimuda Nuansa Citra Tbk (TNCA) | $39.94 Billion | -7.97% | 0.20x | $1.59 Million |